[HUNZPTY] QoQ Quarter Result on 31-Mar-2014 [#3]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -97.69%
YoY- -88.82%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 38,415 53,003 30,851 37,693 32,995 31,311 32,811 11.05%
PBT 7,635 14,043 48,886 2,636 12,121 4,663 155,402 -86.51%
Tax -1,745 -3,385 -15,263 -421 -3,441 -2,073 2,092 -
NP 5,890 10,658 33,623 2,215 8,680 2,590 157,494 -88.74%
-
NP to SH 3,872 7,628 31,037 171 7,404 1,438 152,849 -91.31%
-
Tax Rate 22.86% 24.10% 31.22% 15.97% 28.39% 44.46% -1.35% -
Total Cost 32,525 42,345 -2,772 35,478 24,315 28,721 -124,683 -
-
Net Worth 797,176 785,502 777,837 789,285 675,653 711,227 696,664 9.37%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - 10,882 10,159 -
Div Payout % - - - - - 756.76% 6.65% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 797,176 785,502 777,837 789,285 675,653 711,227 696,664 9.37%
NOSH 227,764 227,023 229,450 242,857 209,180 194,324 181,423 16.32%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 15.33% 20.11% 108.99% 5.88% 26.31% 8.27% 480.00% -
ROE 0.49% 0.97% 3.99% 0.02% 1.10% 0.20% 21.94% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 16.87 23.35 13.45 15.52 15.77 16.11 18.09 -4.53%
EPS 1.70 3.36 13.52 0.07 3.54 0.74 84.25 -92.53%
DPS 0.00 0.00 0.00 0.00 0.00 5.60 5.60 -
NAPS 3.50 3.46 3.39 3.25 3.23 3.66 3.84 -5.97%
Adjusted Per Share Value based on latest NOSH - 242,857
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 17.06 23.54 13.70 16.74 14.65 13.90 14.57 11.05%
EPS 1.72 3.39 13.78 0.08 3.29 0.64 67.87 -91.31%
DPS 0.00 0.00 0.00 0.00 0.00 4.83 4.51 -
NAPS 3.5398 3.488 3.454 3.5048 3.0002 3.1582 3.0935 9.37%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.87 1.95 1.95 1.93 2.10 2.27 2.07 -
P/RPS 11.09 8.35 14.50 12.44 13.31 14.09 11.45 -2.10%
P/EPS 110.00 58.04 14.42 2,741.02 59.33 306.76 2.46 1151.11%
EY 0.91 1.72 6.94 0.04 1.69 0.33 40.70 -92.00%
DY 0.00 0.00 0.00 0.00 0.00 2.47 2.71 -
P/NAPS 0.53 0.56 0.58 0.59 0.65 0.62 0.54 -1.23%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 26/11/14 27/08/14 28/05/14 24/02/14 29/11/13 28/08/13 -
Price 1.86 1.92 1.97 1.95 2.00 2.31 2.01 -
P/RPS 11.03 8.22 14.65 12.56 12.68 14.34 11.11 -0.47%
P/EPS 109.41 57.14 14.56 2,769.42 56.50 312.16 2.39 1170.81%
EY 0.91 1.75 6.87 0.04 1.77 0.32 41.92 -92.16%
DY 0.00 0.00 0.00 0.00 0.00 2.42 2.79 -
P/NAPS 0.53 0.55 0.58 0.60 0.62 0.63 0.52 1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment