[HUNZPTY] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -75.42%
YoY- 430.46%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 41,164 54,805 38,415 53,003 30,851 37,693 32,995 15.93%
PBT 15,283 13,466 7,635 14,043 48,886 2,636 12,121 16.76%
Tax -4,571 -4,259 -1,745 -3,385 -15,263 -421 -3,441 20.90%
NP 10,712 9,207 5,890 10,658 33,623 2,215 8,680 15.09%
-
NP to SH 7,224 5,514 3,872 7,628 31,037 171 7,404 -1.63%
-
Tax Rate 29.91% 31.63% 22.86% 24.10% 31.22% 15.97% 28.39% -
Total Cost 30,452 45,598 32,525 42,345 -2,772 35,478 24,315 16.23%
-
Net Worth 771,001 771,515 797,176 785,502 777,837 789,285 675,653 9.22%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 771,001 771,515 797,176 785,502 777,837 789,285 675,653 9.22%
NOSH 220,917 222,338 227,764 227,023 229,450 242,857 209,180 3.71%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 26.02% 16.80% 15.33% 20.11% 108.99% 5.88% 26.31% -
ROE 0.94% 0.71% 0.49% 0.97% 3.99% 0.02% 1.10% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 18.63 24.65 16.87 23.35 13.45 15.52 15.77 11.78%
EPS 3.27 2.48 1.70 3.36 13.52 0.07 3.54 -5.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.49 3.47 3.50 3.46 3.39 3.25 3.23 5.31%
Adjusted Per Share Value based on latest NOSH - 227,023
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 18.28 24.34 17.06 23.54 13.70 16.74 14.65 15.94%
EPS 3.21 2.45 1.72 3.39 13.78 0.08 3.29 -1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4236 3.4259 3.5398 3.488 3.454 3.5048 3.0002 9.22%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.34 2.36 1.87 1.95 1.95 1.93 2.10 -
P/RPS 12.56 9.57 11.09 8.35 14.50 12.44 13.31 -3.80%
P/EPS 71.56 95.16 110.00 58.04 14.42 2,741.02 59.33 13.34%
EY 1.40 1.05 0.91 1.72 6.94 0.04 1.69 -11.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.53 0.56 0.58 0.59 0.65 2.04%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 27/05/15 26/02/15 26/11/14 27/08/14 28/05/14 24/02/14 -
Price 2.68 2.36 1.86 1.92 1.97 1.95 2.00 -
P/RPS 14.38 9.57 11.03 8.22 14.65 12.56 12.68 8.77%
P/EPS 81.96 95.16 109.41 57.14 14.56 2,769.42 56.50 28.23%
EY 1.22 1.05 0.91 1.75 6.87 0.04 1.77 -22.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.68 0.53 0.55 0.58 0.60 0.62 15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment