[HUNZPTY] QoQ Quarter Result on 31-Dec-2014 [#2]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -49.24%
YoY- -47.7%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 31,799 41,164 54,805 38,415 53,003 30,851 37,693 -10.70%
PBT 7,435 15,283 13,466 7,635 14,043 48,886 2,636 99.50%
Tax -1,426 -4,571 -4,259 -1,745 -3,385 -15,263 -421 125.37%
NP 6,009 10,712 9,207 5,890 10,658 33,623 2,215 94.39%
-
NP to SH 4,441 7,224 5,514 3,872 7,628 31,037 171 775.24%
-
Tax Rate 19.18% 29.91% 31.63% 22.86% 24.10% 31.22% 15.97% -
Total Cost 25,790 30,452 45,598 32,525 42,345 -2,772 35,478 -19.13%
-
Net Worth 791,264 771,001 771,515 797,176 785,502 777,837 789,285 0.16%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 791,264 771,001 771,515 797,176 785,502 777,837 789,285 0.16%
NOSH 225,431 220,917 222,338 227,764 227,023 229,450 242,857 -4.83%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 18.90% 26.02% 16.80% 15.33% 20.11% 108.99% 5.88% -
ROE 0.56% 0.94% 0.71% 0.49% 0.97% 3.99% 0.02% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 14.11 18.63 24.65 16.87 23.35 13.45 15.52 -6.14%
EPS 1.97 3.27 2.48 1.70 3.36 13.52 0.07 823.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.51 3.49 3.47 3.50 3.46 3.39 3.25 5.25%
Adjusted Per Share Value based on latest NOSH - 227,764
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 14.12 18.28 24.34 17.06 23.54 13.70 16.74 -10.71%
EPS 1.97 3.21 2.45 1.72 3.39 13.78 0.08 744.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5136 3.4236 3.4259 3.5398 3.488 3.454 3.5048 0.16%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 2.71 2.34 2.36 1.87 1.95 1.95 1.93 -
P/RPS 19.21 12.56 9.57 11.09 8.35 14.50 12.44 33.56%
P/EPS 137.56 71.56 95.16 110.00 58.04 14.42 2,741.02 -86.36%
EY 0.73 1.40 1.05 0.91 1.72 6.94 0.04 591.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.67 0.68 0.53 0.56 0.58 0.59 19.40%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 18/11/15 27/08/15 27/05/15 26/02/15 26/11/14 27/08/14 28/05/14 -
Price 2.83 2.68 2.36 1.86 1.92 1.97 1.95 -
P/RPS 20.06 14.38 9.57 11.03 8.22 14.65 12.56 36.59%
P/EPS 143.65 81.96 95.16 109.41 57.14 14.56 2,769.42 -86.06%
EY 0.70 1.22 1.05 0.91 1.75 6.87 0.04 572.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.77 0.68 0.53 0.55 0.58 0.60 22.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment