[HUNZPTY] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
13-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -24.31%
YoY- 66.76%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 53,415 54,066 70,066 67,728 66,433 44,667 39,280 22.76%
PBT 14,867 13,439 22,504 17,531 21,876 11,451 13,325 7.58%
Tax -4,697 -3,735 -5,777 -5,071 -5,217 -3,015 -3,863 13.93%
NP 10,170 9,704 16,727 12,460 16,659 8,436 9,462 4.93%
-
NP to SH 10,122 9,660 16,577 12,065 15,940 7,662 8,407 13.18%
-
Tax Rate 31.59% 27.79% 25.67% 28.93% 23.85% 26.33% 28.99% -
Total Cost 43,245 44,362 53,339 55,268 49,774 36,231 29,818 28.15%
-
Net Worth 309,200 313,912 284,021 267,810 222,672 208,033 201,358 33.13%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 8,098 5,610 - - 8,789 56 - -
Div Payout % 80.01% 58.08% - - 55.14% 0.74% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 309,200 313,912 284,021 267,810 222,672 208,033 201,358 33.13%
NOSH 147,238 151,648 136,548 135,257 117,195 113,679 113,761 18.78%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 19.04% 17.95% 23.87% 18.40% 25.08% 18.89% 24.09% -
ROE 3.27% 3.08% 5.84% 4.51% 7.16% 3.68% 4.18% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 36.28 35.65 51.31 50.07 56.69 39.29 34.53 3.35%
EPS 6.93 6.37 12.14 8.92 13.60 6.74 7.39 -4.19%
DPS 5.50 3.70 0.00 0.00 7.50 0.05 0.00 -
NAPS 2.10 2.07 2.08 1.98 1.90 1.83 1.77 12.08%
Adjusted Per Share Value based on latest NOSH - 135,257
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 23.72 24.01 31.11 30.07 29.50 19.83 17.44 22.77%
EPS 4.49 4.29 7.36 5.36 7.08 3.40 3.73 13.17%
DPS 3.60 2.49 0.00 0.00 3.90 0.03 0.00 -
NAPS 1.373 1.3939 1.2612 1.1892 0.9888 0.9238 0.8941 33.13%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.70 2.14 2.71 2.66 3.24 2.19 1.90 -
P/RPS 4.69 6.00 5.28 5.31 5.72 5.57 5.50 -10.08%
P/EPS 24.73 33.59 22.32 29.82 23.82 32.49 25.71 -2.55%
EY 4.04 2.98 4.48 3.35 4.20 3.08 3.89 2.55%
DY 3.24 1.73 0.00 0.00 2.31 0.02 0.00 -
P/NAPS 0.81 1.03 1.30 1.34 1.71 1.20 1.07 -16.95%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 26/05/08 20/02/08 13/11/07 17/08/07 07/05/07 06/02/07 -
Price 1.40 1.84 2.51 2.69 2.60 3.10 2.18 -
P/RPS 3.86 5.16 4.89 5.37 4.59 7.89 6.31 -27.95%
P/EPS 20.36 28.89 20.68 30.16 19.12 45.99 29.50 -21.92%
EY 4.91 3.46 4.84 3.32 5.23 2.17 3.39 28.04%
DY 3.93 2.01 0.00 0.00 2.88 0.02 0.00 -
P/NAPS 0.67 0.89 1.21 1.36 1.37 1.69 1.23 -33.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment