[AYS] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -112.5%
YoY- -726.65%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 224,234 234,641 186,849 107,934 192,700 196,336 195,652 9.50%
PBT 24,505 10,062 732 -6,375 212 -4,998 -4,997 -
Tax -4,264 75 -44 -119 -844 313 112 -
NP 20,241 10,137 688 -6,494 -632 -4,685 -4,885 -
-
NP to SH 16,926 8,626 201 -6,749 -3,176 -4,266 -4,157 -
-
Tax Rate 17.40% -0.75% 6.01% - 398.11% - - -
Total Cost 203,993 224,504 186,161 114,428 193,332 201,021 200,537 1.14%
-
Net Worth 277,705 258,684 251,075 251,075 258,684 262,488 270,096 1.86%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 277,705 258,684 251,075 251,075 258,684 262,488 270,096 1.86%
NOSH 380,418 380,418 380,418 380,418 380,418 380,418 380,418 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 9.03% 4.32% 0.37% -6.02% -0.33% -2.39% -2.50% -
ROE 6.09% 3.33% 0.08% -2.69% -1.23% -1.63% -1.54% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 58.94 61.68 49.12 28.37 50.65 51.61 51.43 9.50%
EPS 4.45 2.27 0.05 -1.77 -0.83 -1.12 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.68 0.66 0.66 0.68 0.69 0.71 1.86%
Adjusted Per Share Value based on latest NOSH - 380,418
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 53.59 56.07 44.65 25.79 46.05 46.92 46.76 9.50%
EPS 4.04 2.06 0.05 -1.61 -0.76 -1.02 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6636 0.6182 0.60 0.60 0.6182 0.6273 0.6455 1.85%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.335 0.32 0.175 0.17 0.135 0.285 0.295 -
P/RPS 0.57 0.52 0.36 0.60 0.27 0.55 0.57 0.00%
P/EPS 7.53 14.11 331.21 -9.58 -16.17 -25.41 -27.00 -
EY 13.28 7.09 0.30 -10.44 -6.18 -3.93 -3.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.27 0.26 0.20 0.41 0.42 6.24%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 23/02/21 24/11/20 25/08/20 30/06/20 25/02/20 26/11/19 -
Price 0.43 0.285 0.205 0.165 0.165 0.26 0.295 -
P/RPS 0.73 0.46 0.42 0.58 0.33 0.50 0.57 17.91%
P/EPS 9.66 12.57 387.99 -9.30 -19.76 -23.19 -27.00 -
EY 10.35 7.96 0.26 -10.75 -5.06 -4.31 -3.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.42 0.31 0.25 0.24 0.38 0.42 25.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment