[AYS] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -2.62%
YoY- -303.24%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 186,849 107,934 192,700 196,336 195,652 183,524 154,956 13.25%
PBT 732 -6,375 212 -4,998 -4,997 2,004 508 27.48%
Tax -44 -119 -844 313 112 -923 -440 -78.36%
NP 688 -6,494 -632 -4,685 -4,885 1,081 68 365.82%
-
NP to SH 201 -6,749 -3,176 -4,266 -4,157 1,077 109 50.20%
-
Tax Rate 6.01% - 398.11% - - 46.06% 86.61% -
Total Cost 186,161 114,428 193,332 201,021 200,537 182,443 154,888 13.00%
-
Net Worth 251,075 251,075 258,684 262,488 270,096 273,900 273,900 -5.62%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - 3,804 -
Div Payout % - - - - - - 3,490.07% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 251,075 251,075 258,684 262,488 270,096 273,900 273,900 -5.62%
NOSH 380,418 380,418 380,418 380,418 380,418 380,418 380,418 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.37% -6.02% -0.33% -2.39% -2.50% 0.59% 0.04% -
ROE 0.08% -2.69% -1.23% -1.63% -1.54% 0.39% 0.04% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 49.12 28.37 50.65 51.61 51.43 48.24 40.73 13.26%
EPS 0.05 -1.77 -0.83 -1.12 -1.09 0.28 0.03 40.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.66 0.66 0.68 0.69 0.71 0.72 0.72 -5.62%
Adjusted Per Share Value based on latest NOSH - 380,418
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 44.61 25.77 46.00 46.87 46.71 43.81 36.99 13.26%
EPS 0.05 -1.61 -0.76 -1.02 -0.99 0.26 0.03 40.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.91 -
NAPS 0.5994 0.5994 0.6175 0.6266 0.6448 0.6539 0.6539 -5.62%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.175 0.17 0.135 0.285 0.295 0.31 0.33 -
P/RPS 0.36 0.60 0.27 0.55 0.57 0.64 0.81 -41.67%
P/EPS 331.21 -9.58 -16.17 -25.41 -27.00 109.50 1,151.72 -56.33%
EY 0.30 -10.44 -6.18 -3.93 -3.70 0.91 0.09 122.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.03 -
P/NAPS 0.27 0.26 0.20 0.41 0.42 0.43 0.46 -29.82%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 25/08/20 30/06/20 25/02/20 26/11/19 27/08/19 30/05/19 -
Price 0.205 0.165 0.165 0.26 0.295 0.30 0.305 -
P/RPS 0.42 0.58 0.33 0.50 0.57 0.62 0.75 -31.98%
P/EPS 387.99 -9.30 -19.76 -23.19 -27.00 105.97 1,064.47 -48.88%
EY 0.26 -10.75 -5.06 -4.31 -3.70 0.94 0.09 102.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.28 -
P/NAPS 0.31 0.25 0.24 0.38 0.42 0.42 0.42 -18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment