[MHC] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 46.3%
YoY- 24.38%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 129,952 123,971 103,986 128,263 126,851 115,335 106,987 13.80%
PBT 17,556 14,419 6,679 15,952 15,555 9,556 7,059 83.25%
Tax -5,808 -3,778 -2,157 -4,654 -4,221 -3,025 -2,538 73.39%
NP 11,748 10,641 4,522 11,298 11,334 6,531 4,521 88.68%
-
NP to SH 10,054 6,872 3,460 6,847 8,083 4,281 2,818 132.94%
-
Tax Rate 33.08% 26.20% 32.30% 29.18% 27.14% 31.66% 35.95% -
Total Cost 118,204 113,330 99,464 116,965 115,517 108,804 102,466 9.96%
-
Net Worth 330,193 320,366 324,297 320,366 312,504 304,643 310,539 4.16%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 11,792 - - - 11,792 -
Div Payout % - - 340.83% - - - 418.48% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 330,193 320,366 324,297 320,366 312,504 304,643 310,539 4.16%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.04% 8.58% 4.35% 8.81% 8.93% 5.66% 4.23% -
ROE 3.04% 2.15% 1.07% 2.14% 2.59% 1.41% 0.91% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 66.12 63.08 52.91 65.26 64.54 58.68 54.43 13.80%
EPS 5.12 3.50 1.76 3.48 4.11 2.18 1.43 133.49%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 6.00 -
NAPS 1.68 1.63 1.65 1.63 1.59 1.55 1.58 4.16%
Adjusted Per Share Value based on latest NOSH - 196,544
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 66.12 63.08 52.91 65.26 64.54 58.68 54.43 13.80%
EPS 5.12 3.50 1.76 3.48 4.11 2.18 1.43 133.49%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 6.00 -
NAPS 1.68 1.63 1.65 1.63 1.59 1.55 1.58 4.16%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.95 0.955 1.03 0.925 0.91 0.89 0.925 -
P/RPS 1.44 1.51 1.95 1.42 1.41 1.52 1.70 -10.44%
P/EPS 18.57 27.31 58.51 26.55 22.13 40.86 64.51 -56.30%
EY 5.38 3.66 1.71 3.77 4.52 2.45 1.55 128.72%
DY 0.00 0.00 5.83 0.00 0.00 0.00 6.49 -
P/NAPS 0.57 0.59 0.62 0.57 0.57 0.57 0.59 -2.26%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 23/05/24 27/02/24 22/11/23 10/08/23 24/05/23 -
Price 1.01 0.925 0.97 0.97 0.94 0.935 0.94 -
P/RPS 1.53 1.47 1.83 1.49 1.46 1.59 1.73 -7.84%
P/EPS 19.74 26.46 55.10 27.84 22.86 42.93 65.56 -54.97%
EY 5.06 3.78 1.81 3.59 4.38 2.33 1.53 121.49%
DY 0.00 0.00 6.19 0.00 0.00 0.00 6.38 -
P/NAPS 0.60 0.57 0.59 0.60 0.59 0.60 0.59 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment