[FAREAST] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 2.73%
YoY- 151.85%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 71,034 102,054 109,155 111,598 105,536 138,090 116,959 -28.30%
PBT 11,945 25,504 45,241 29,600 28,896 41,175 37,400 -53.30%
Tax -2,357 -5,597 -7,084 -6,228 -6,078 -9,392 -7,849 -55.18%
NP 9,588 19,907 38,157 23,372 22,818 31,783 29,551 -52.81%
-
NP to SH 9,103 15,114 36,106 21,236 20,672 24,221 27,581 -52.27%
-
Tax Rate 19.73% 21.95% 15.66% 21.04% 21.03% 22.81% 20.99% -
Total Cost 61,446 82,147 70,998 88,226 82,718 106,307 87,408 -20.95%
-
Net Worth 1,115,567 1,105,669 1,105,669 1,090,116 1,068,908 1,049,113 1,037,802 4.93%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 141 141 212 - - 141 -
Div Payout % - 0.94% 0.39% 1.00% - - 0.51% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 1,115,567 1,105,669 1,105,669 1,090,116 1,068,908 1,049,113 1,037,802 4.93%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 13.50% 19.51% 34.96% 20.94% 21.62% 23.02% 25.27% -
ROE 0.82% 1.37% 3.27% 1.95% 1.93% 2.31% 2.66% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 50.24 72.18 77.20 78.93 74.64 97.67 82.72 -28.30%
EPS 6.44 10.69 25.54 15.02 14.62 17.13 19.51 -52.26%
DPS 0.00 0.10 0.10 0.15 0.00 0.00 0.10 -
NAPS 7.89 7.82 7.82 7.71 7.56 7.42 7.34 4.93%
Adjusted Per Share Value based on latest NOSH - 141,390
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 11.96 17.19 18.38 18.79 17.77 23.25 19.70 -28.32%
EPS 1.53 2.55 6.08 3.58 3.48 4.08 4.64 -52.30%
DPS 0.00 0.02 0.02 0.04 0.00 0.00 0.02 -
NAPS 1.8786 1.8619 1.8619 1.8357 1.80 1.7667 1.7476 4.94%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 8.30 8.00 8.05 7.92 7.45 7.40 7.40 -
P/RPS 16.52 11.08 10.43 10.03 9.98 7.58 8.95 50.52%
P/EPS 128.92 74.84 31.52 52.73 50.96 43.20 37.94 126.18%
EY 0.78 1.34 3.17 1.90 1.96 2.31 2.64 -55.67%
DY 0.00 0.01 0.01 0.02 0.00 0.00 0.01 -
P/NAPS 1.05 1.02 1.03 1.03 0.99 1.00 1.01 2.62%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 19/05/15 27/02/15 20/11/14 22/08/14 08/05/14 24/02/14 21/11/13 -
Price 8.33 8.25 8.15 7.55 7.60 7.40 7.45 -
P/RPS 16.58 11.43 10.56 9.57 10.18 7.58 9.01 50.22%
P/EPS 129.38 77.18 31.92 50.27 51.98 43.20 38.19 125.73%
EY 0.77 1.30 3.13 1.99 1.92 2.31 2.62 -55.82%
DY 0.00 0.01 0.01 0.02 0.00 0.00 0.01 -
P/NAPS 1.06 1.05 1.04 0.98 1.01 1.00 1.01 3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment