[FAREAST] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 70.02%
YoY- 30.91%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 143,349 99,347 92,184 109,155 116,959 129,082 118,933 3.15%
PBT 61,833 79,841 38,574 45,241 37,400 57,689 47,874 4.35%
Tax -6,126 -8,045 -7,842 -7,084 -7,849 -10,623 -7,829 -4.00%
NP 55,707 71,796 30,732 38,157 29,551 47,066 40,045 5.65%
-
NP to SH 50,468 69,424 28,374 36,106 27,581 44,512 37,650 4.99%
-
Tax Rate 9.91% 10.08% 20.33% 15.66% 20.99% 18.41% 16.35% -
Total Cost 87,642 27,551 61,452 70,998 87,408 82,016 78,888 1.76%
-
Net Worth 1,401,174 1,302,201 1,126,878 1,105,669 1,037,802 1,020,835 927,549 7.11%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 141 141 141 141 141 113 205 -6.04%
Div Payout % 0.28% 0.20% 0.50% 0.39% 0.51% 0.25% 0.55% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 1,401,174 1,302,201 1,126,878 1,105,669 1,037,802 1,020,835 927,549 7.11%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 137,008 0.52%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 38.86% 72.27% 33.34% 34.96% 25.27% 36.46% 33.67% -
ROE 3.60% 5.33% 2.52% 3.27% 2.66% 4.36% 4.06% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 101.39 70.26 65.20 77.20 82.72 91.30 86.81 2.61%
EPS 35.69 49.10 20.07 25.54 19.51 31.66 27.48 4.44%
DPS 0.10 0.10 0.10 0.10 0.10 0.08 0.15 -6.52%
NAPS 9.91 9.21 7.97 7.82 7.34 7.22 6.77 6.55%
Adjusted Per Share Value based on latest NOSH - 141,390
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 24.14 16.73 15.52 18.38 19.70 21.74 20.03 3.15%
EPS 8.50 11.69 4.78 6.08 4.64 7.50 6.34 5.00%
DPS 0.02 0.02 0.02 0.02 0.02 0.02 0.03 -6.52%
NAPS 2.3595 2.1929 1.8976 1.8619 1.7476 1.719 1.562 7.10%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 9.20 7.63 7.45 8.05 7.40 7.50 6.90 -
P/RPS 9.07 10.86 11.43 10.43 8.95 8.22 7.95 2.21%
P/EPS 25.77 15.54 37.12 31.52 37.94 23.82 25.11 0.43%
EY 3.88 6.44 2.69 3.17 2.64 4.20 3.98 -0.42%
DY 0.01 0.01 0.01 0.01 0.01 0.01 0.02 -10.90%
P/NAPS 0.93 0.83 0.93 1.03 1.01 1.04 1.02 -1.52%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 17/11/17 17/11/16 25/11/15 20/11/14 21/11/13 21/11/12 25/11/11 -
Price 9.49 7.72 7.78 8.15 7.45 7.20 6.99 -
P/RPS 9.36 10.99 11.93 10.56 9.01 7.89 8.05 2.54%
P/EPS 26.59 15.72 38.77 31.92 38.19 22.87 25.44 0.73%
EY 3.76 6.36 2.58 3.13 2.62 4.37 3.93 -0.73%
DY 0.01 0.01 0.01 0.01 0.01 0.01 0.02 -10.90%
P/NAPS 0.96 0.84 0.98 1.04 1.01 1.00 1.03 -1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment