[FAREAST] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -59.32%
YoY- -42.92%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 83,060 85,837 74,117 106,703 129,909 142,400 147,613 -31.81%
PBT 28,063 19,411 19,770 20,398 51,100 61,180 48,522 -30.56%
Tax -6,585 -3,920 -4,106 -2,690 -10,455 -9,807 -10,177 -25.17%
NP 21,478 15,491 15,664 17,708 40,645 51,373 38,345 -32.02%
-
NP to SH 19,742 14,414 14,276 15,167 37,286 47,030 33,129 -29.16%
-
Tax Rate 23.47% 20.19% 20.77% 13.19% 20.46% 16.03% 20.97% -
Total Cost 61,582 70,346 58,453 88,995 89,264 91,027 109,268 -31.74%
-
Net Worth 677,994 656,909 659,518 541,645 635,633 613,376 585,026 10.32%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 312 - - 10,143 405 - -
Div Payout % - 2.17% - - 27.20% 0.86% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 677,994 656,909 659,518 541,645 635,633 613,376 585,026 10.32%
NOSH 135,870 135,725 135,703 135,411 135,241 135,104 135,110 0.37%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 25.86% 18.05% 21.13% 16.60% 31.29% 36.08% 25.98% -
ROE 2.91% 2.19% 2.16% 2.80% 5.87% 7.67% 5.66% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 61.13 63.24 54.62 78.80 96.06 105.40 109.25 -32.07%
EPS 14.53 10.62 10.52 11.20 27.57 34.81 24.52 -29.42%
DPS 0.00 0.23 0.00 0.00 7.50 0.30 0.00 -
NAPS 4.99 4.84 4.86 4.00 4.70 4.54 4.33 9.91%
Adjusted Per Share Value based on latest NOSH - 135,411
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 13.99 14.45 12.48 17.97 21.88 23.98 24.86 -31.81%
EPS 3.32 2.43 2.40 2.55 6.28 7.92 5.58 -29.23%
DPS 0.00 0.05 0.00 0.00 1.71 0.07 0.00 -
NAPS 1.1417 1.1062 1.1106 0.9121 1.0704 1.0329 0.9852 10.31%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 6.50 6.15 5.40 5.15 6.20 7.70 6.30 -
P/RPS 10.63 9.72 9.89 6.54 6.45 7.31 5.77 50.22%
P/EPS 44.74 57.91 51.33 45.98 22.49 22.12 25.69 44.70%
EY 2.24 1.73 1.95 2.17 4.45 4.52 3.89 -30.76%
DY 0.00 0.04 0.00 0.00 1.21 0.04 0.00 -
P/NAPS 1.30 1.27 1.11 1.29 1.32 1.70 1.45 -7.01%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 17/11/09 19/08/09 28/05/09 27/02/09 25/11/08 21/08/08 22/05/08 -
Price 6.11 6.58 6.15 5.25 5.20 6.50 6.75 -
P/RPS 9.99 10.40 11.26 6.66 5.41 6.17 6.18 37.69%
P/EPS 42.05 61.96 58.46 46.87 18.86 18.67 27.53 32.59%
EY 2.38 1.61 1.71 2.13 5.30 5.36 3.63 -24.50%
DY 0.00 0.03 0.00 0.00 1.44 0.05 0.00 -
P/NAPS 1.22 1.36 1.27 1.31 1.11 1.43 1.56 -15.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment