[RANHILL_OLD] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -10.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 199,551 132,129 120,409 151,664 186,566 122,291 85,213 76.62%
PBT 22,962 20,643 19,422 17,133 18,864 16,619 5,901 148.01%
Tax -9,015 -6,781 -5,920 -5,168 -5,436 -5,636 -1,891 184.06%
NP 13,947 13,862 13,502 11,965 13,428 10,983 4,010 130.08%
-
NP to SH 13,947 13,862 13,502 11,965 13,428 10,983 4,010 130.08%
-
Tax Rate 39.26% 32.85% 30.48% 30.16% 28.82% 33.91% 32.05% -
Total Cost 185,604 118,267 106,907 139,699 173,138 111,308 81,203 73.78%
-
Net Worth 204,479 191,753 17,711,447 165,914 158,020 133,260 6,415,999 -90.01%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - 7,893 - - -
Div Payout % - - - - 58.78% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 204,479 191,753 17,711,447 165,914 158,020 133,260 6,415,999 -90.01%
NOSH 79,019 78,985 7,942,352 79,766 78,935 73,220 4,455,555 -93.24%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.99% 10.49% 11.21% 7.89% 7.20% 8.98% 4.71% -
ROE 6.82% 7.23% 0.08% 7.21% 8.50% 8.24% 0.06% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 252.53 167.28 1.52 190.13 236.35 167.02 1.91 2518.61%
EPS 17.65 17.55 0.17 15.00 17.00 15.00 0.09 3308.26%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.5877 2.4277 2.23 2.08 2.0019 1.82 1.44 47.96%
Adjusted Per Share Value based on latest NOSH - 79,766
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.41 14.84 13.52 17.03 20.95 13.73 9.57 76.61%
EPS 1.57 1.56 1.52 1.34 1.51 1.23 0.45 130.56%
DPS 0.00 0.00 0.00 0.00 0.89 0.00 0.00 -
NAPS 0.2296 0.2153 19.8876 0.1863 0.1774 0.1496 7.2043 -90.01%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 6.05 5.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.40 3.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 34.28 30.77 0.00 0.00 0.00 0.00 0.00 -
EY 2.92 3.25 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.22 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 31/05/02 23/04/02 26/11/01 28/08/01 25/05/01 27/02/01 -
Price 6.60 6.30 6.90 0.00 0.00 0.00 0.00 -
P/RPS 2.61 3.77 455.13 0.00 0.00 0.00 0.00 -
P/EPS 37.39 35.90 4,058.82 0.00 0.00 0.00 0.00 -
EY 2.67 2.79 0.02 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.60 3.09 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment