[RANHILL_OLD] YoY TTM Result on 30-Sep-2001 [#1]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 42.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 827,720 791,263 626,749 545,734 0 -
PBT 81,987 82,705 81,816 58,517 0 -
Tax -32,154 -26,899 -27,415 -18,131 0 -
NP 49,833 55,806 54,401 40,386 0 -
-
NP to SH 49,833 55,806 54,401 40,386 0 -
-
Tax Rate 39.22% 32.52% 33.51% 30.98% - -
Total Cost 777,887 735,457 572,348 505,348 0 -
-
Net Worth 312,721 263,101 157,987 165,914 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 11,854 11,849 802,137 7,893 - -
Div Payout % 23.79% 21.23% 1,474.49% 19.55% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 312,721 263,101 157,987 165,914 0 -
NOSH 118,455 118,514 78,993 79,766 0 -
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 6.02% 7.05% 8.68% 7.40% 0.00% -
ROE 15.94% 21.21% 34.43% 24.34% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 698.76 667.65 793.42 684.16 0.00 -
EPS 42.07 47.09 68.87 50.63 0.00 -
DPS 10.00 10.00 1,015.45 9.90 0.00 -
NAPS 2.64 2.22 2.00 2.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,766
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 92.94 88.85 70.38 61.28 0.00 -
EPS 5.60 6.27 6.11 4.53 0.00 -
DPS 1.33 1.33 90.07 0.89 0.00 -
NAPS 0.3511 0.2954 0.1774 0.1863 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 - - -
Price 6.55 7.65 6.30 0.00 0.00 -
P/RPS 0.94 1.15 0.79 0.00 0.00 -
P/EPS 15.57 16.25 9.15 0.00 0.00 -
EY 6.42 6.16 10.93 0.00 0.00 -
DY 1.53 1.31 161.18 0.00 0.00 -
P/NAPS 2.48 3.45 3.15 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/04 20/11/03 28/11/02 26/11/01 - -
Price 6.45 7.30 4.24 0.00 0.00 -
P/RPS 0.92 1.09 0.53 0.00 0.00 -
P/EPS 15.33 15.50 6.16 0.00 0.00 -
EY 6.52 6.45 16.24 0.00 0.00 -
DY 1.55 1.37 239.49 0.00 0.00 -
P/NAPS 2.44 3.29 2.12 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment