[RANHILL_OLD] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 173.89%
YoY--%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 120,409 151,664 186,566 122,291 85,213 0 0 -
PBT 19,422 17,133 18,864 16,619 5,901 0 0 -
Tax -5,920 -5,168 -5,436 -5,636 -1,891 0 0 -
NP 13,502 11,965 13,428 10,983 4,010 0 0 -
-
NP to SH 13,502 11,965 13,428 10,983 4,010 0 0 -
-
Tax Rate 30.48% 30.16% 28.82% 33.91% 32.05% - - -
Total Cost 106,907 139,699 173,138 111,308 81,203 0 0 -
-
Net Worth 17,711,447 165,914 158,020 133,260 6,415,999 0 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 7,893 - - - - -
Div Payout % - - 58.78% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 17,711,447 165,914 158,020 133,260 6,415,999 0 0 -
NOSH 7,942,352 79,766 78,935 73,220 4,455,555 0 0 -
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 11.21% 7.89% 7.20% 8.98% 4.71% 0.00% 0.00% -
ROE 0.08% 7.21% 8.50% 8.24% 0.06% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.52 190.13 236.35 167.02 1.91 0.00 0.00 -
EPS 0.17 15.00 17.00 15.00 0.09 0.00 0.00 -
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.08 2.0019 1.82 1.44 0.00 -322,000.00 -
Adjusted Per Share Value based on latest NOSH - 73,220
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.52 17.03 20.95 13.73 9.57 0.00 0.00 -
EPS 1.52 1.34 1.51 1.23 0.45 0.00 0.00 -
DPS 0.00 0.00 0.89 0.00 0.00 0.00 0.00 -
NAPS 19.8876 0.1863 0.1774 0.1496 7.2043 0.00 -322,000.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 23/04/02 26/11/01 28/08/01 25/05/01 27/02/01 - - -
Price 6.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 455.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4,058.82 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment