[TIMECOM] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ-0.0%
YoY- 5.02%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 CAGR
Revenue 76,235 71,248 66,041 70,789 70,789 74,651 75,975 0.27%
PBT -3,867 602,063 -55,977 -50,537 -50,537 -37,944 -32,795 -81.79%
Tax 409 -90 -105 594 594 -97 -152 -
NP -3,458 601,973 -56,082 -49,943 -49,943 -38,041 -32,947 -83.41%
-
NP to SH -3,458 601,973 -56,082 -49,943 -49,943 -38,041 -32,947 -83.41%
-
Tax Rate - 0.01% - - - - - -
Total Cost 79,693 -530,725 122,123 120,732 120,732 112,692 108,922 -22.04%
-
Net Worth 2,469,999 2,530,361 1,919,924 1,977,438 1,977,438 2,028,853 2,078,195 14.75%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 CAGR
Net Worth 2,469,999 2,530,361 1,919,924 1,977,438 1,977,438 2,028,853 2,078,195 14.75%
NOSH 2,469,999 2,530,361 2,526,216 2,535,177 2,535,177 2,536,066 2,534,384 -2.02%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 CAGR
NP Margin -4.54% 844.90% -84.92% -70.55% -70.55% -50.96% -43.37% -
ROE -0.14% 23.79% -2.92% -2.53% -2.53% -1.88% -1.59% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 CAGR
RPS 3.09 2.82 2.61 2.79 2.79 2.94 3.00 2.38%
EPS -0.14 23.79 -2.22 -1.97 -1.97 -1.50 -1.30 -83.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 0.76 0.78 0.78 0.80 0.82 17.13%
Adjusted Per Share Value based on latest NOSH - 2,535,177
30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 CAGR
RPS 4.12 3.85 3.57 3.83 3.83 4.04 4.11 0.19%
EPS -0.19 32.56 -3.03 -2.70 -2.70 -2.06 -1.78 -83.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.336 1.3686 1.0385 1.0696 1.0696 1.0974 1.1241 14.75%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 28/09/07 29/06/07 -
Price 1.55 1.50 2.60 3.78 4.70 4.70 4.15 -
P/RPS 50.22 53.27 99.46 135.37 168.32 159.67 138.44 -55.43%
P/EPS -1,107.14 6.31 -117.12 -191.88 -238.58 -313.33 -319.23 169.41%
EY -0.09 15.86 -0.85 -0.52 -0.42 -0.32 -0.31 -62.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.50 3.42 4.85 6.03 5.87 5.06 -61.04%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 CAGR
Date 28/11/08 28/08/08 22/05/08 - 26/02/08 23/11/07 20/08/07 -
Price 1.25 1.60 2.12 0.00 2.85 4.10 5.25 -
P/RPS 40.50 56.82 81.09 0.00 102.07 139.29 175.13 -68.86%
P/EPS -892.86 6.73 -95.50 0.00 -144.67 -273.33 -403.85 88.19%
EY -0.11 14.87 -1.05 0.00 -0.69 -0.37 -0.25 -48.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.60 2.79 0.00 3.65 5.13 6.40 -72.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment