[TIMECOM] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -12.29%
YoY- -41.12%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 CAGR
Revenue 73,001 76,235 71,248 66,041 70,789 70,789 74,651 -1.76%
PBT -1,492,690 -3,867 602,063 -55,977 -50,537 -50,537 -37,944 1766.32%
Tax 627 409 -90 -105 594 594 -97 -
NP -1,492,063 -3,458 601,973 -56,082 -49,943 -49,943 -38,041 1761.90%
-
NP to SH -1,492,063 -3,458 601,973 -56,082 -49,943 -49,943 -38,041 1761.90%
-
Tax Rate - - 0.01% - - - - -
Total Cost 1,565,064 79,693 -530,725 122,123 120,732 120,732 112,692 713.98%
-
Net Worth 1,037,560 2,469,999 2,530,361 1,919,924 1,977,438 1,977,438 2,028,853 -41.39%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 CAGR
Net Worth 1,037,560 2,469,999 2,530,361 1,919,924 1,977,438 1,977,438 2,028,853 -41.39%
NOSH 2,530,636 2,469,999 2,530,361 2,526,216 2,535,177 2,535,177 2,536,066 -0.17%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 CAGR
NP Margin -2,043.89% -4.54% 844.90% -84.92% -70.55% -70.55% -50.96% -
ROE -143.80% -0.14% 23.79% -2.92% -2.53% -2.53% -1.88% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 CAGR
RPS 2.88 3.09 2.82 2.61 2.79 2.79 2.94 -1.62%
EPS -58.96 -0.14 23.79 -2.22 -1.97 -1.97 -1.50 1765.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 1.00 1.00 0.76 0.78 0.78 0.80 -41.29%
Adjusted Per Share Value based on latest NOSH - 2,526,216
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 CAGR
RPS 3.95 4.13 3.86 3.58 3.83 3.83 4.04 -1.77%
EPS -80.82 -0.19 32.61 -3.04 -2.71 -2.71 -2.06 1762.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.562 1.338 1.3707 1.04 1.0712 1.0712 1.099 -41.40%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 28/09/07 -
Price 1.23 1.55 1.50 2.60 3.78 4.70 4.70 -
P/RPS 42.64 50.22 53.27 99.46 135.37 168.32 159.67 -65.08%
P/EPS -2.09 -1,107.14 6.31 -117.12 -191.88 -238.58 -313.33 -98.15%
EY -47.93 -0.09 15.86 -0.85 -0.52 -0.42 -0.32 5316.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.55 1.50 3.42 4.85 6.03 5.87 -41.42%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 01/10/07 30/09/07 CAGR
Date 27/02/09 28/11/08 28/08/08 22/05/08 - 26/02/08 23/11/07 -
Price 1.30 1.25 1.60 2.12 0.00 2.85 4.10 -
P/RPS 45.07 40.50 56.82 81.09 0.00 102.07 139.29 -59.31%
P/EPS -2.20 -892.86 6.73 -95.50 0.00 -144.67 -273.33 -97.85%
EY -45.35 -0.11 14.87 -1.05 0.00 -0.69 -0.37 4516.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 1.25 1.60 2.79 0.00 3.65 5.13 -31.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment