[PBA] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[PBA] PBA HOLDINGS BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -38.6%
YoY- -38.24%
Quarter Report
Latest QR
Upcoming QR
PBA's Result
PBA's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 97,004 84,432 79,729 84,058 88,782 85,935 66,655 28.50%
PBT 18,223 9,297 -3,256 9,382 16,874 16,882 -7,427 -
Tax -1,317 5,175 -137,973 685 -479 -1,800 4,740 -
NP 16,906 14,472 -141,229 10,067 16,395 15,082 -2,687 -
-
NP to SH 16,906 14,472 -141,229 10,067 16,395 15,082 -2,687 -
-
Tax Rate 7.23% -55.66% - -7.30% 2.84% 10.66% - -
Total Cost 80,098 69,960 220,958 73,991 72,387 70,853 69,342 10.11%
-
Net Worth 695,097 678,547 695,099 844,052 840,742 837,432 824,192 -10.76%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 5,792 5,792 - - 7,447 -
Div Payout % - - 0.00% 57.54% - - 0.00% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 695,097 678,547 695,099 844,052 840,742 837,432 824,192 -10.76%
NOSH 331,270 331,270 331,270 331,270 331,270 331,270 331,270 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 17.43% 17.14% -177.14% 11.98% 18.47% 17.55% -4.03% -
ROE 2.43% 2.13% -20.32% 1.19% 1.95% 1.80% -0.33% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 29.31 25.51 24.09 25.40 26.82 25.96 20.14 28.50%
EPS 5.11 4.37 -42.67 3.04 4.95 4.56 -0.81 -
DPS 0.00 0.00 1.75 1.75 0.00 0.00 2.25 -
NAPS 2.10 2.05 2.10 2.55 2.54 2.53 2.49 -10.76%
Adjusted Per Share Value based on latest NOSH - 331,270
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 29.28 25.49 24.07 25.37 26.80 25.94 20.12 28.50%
EPS 5.10 4.37 -42.63 3.04 4.95 4.55 -0.81 -
DPS 0.00 0.00 1.75 1.75 0.00 0.00 2.25 -
NAPS 2.0983 2.0483 2.0983 2.5479 2.5379 2.5279 2.488 -10.76%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.13 1.18 1.06 1.24 1.23 1.13 1.20 -
P/RPS 3.86 4.63 4.40 4.88 4.59 4.35 5.96 -25.20%
P/EPS 22.12 26.99 -2.48 40.77 24.83 24.80 -147.82 -
EY 4.52 3.71 -40.25 2.45 4.03 4.03 -0.68 -
DY 0.00 0.00 1.65 1.41 0.00 0.00 1.88 -
P/NAPS 0.54 0.58 0.50 0.49 0.48 0.45 0.48 8.19%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 28/02/19 28/11/18 27/08/18 25/05/18 09/03/18 -
Price 1.10 1.14 1.25 1.22 1.19 1.20 1.13 -
P/RPS 3.75 4.47 5.19 4.80 4.44 4.62 5.61 -23.60%
P/EPS 21.54 26.07 -2.93 40.11 24.03 26.34 -139.20 -
EY 4.64 3.84 -34.13 2.49 4.16 3.80 -0.72 -
DY 0.00 0.00 1.40 1.43 0.00 0.00 1.99 -
P/NAPS 0.52 0.56 0.60 0.48 0.47 0.47 0.45 10.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment