[PBA] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[PBA] PBA HOLDINGS BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 110.25%
YoY- -4.04%
Quarter Report
Latest QR
Upcoming QR
PBA's Result
PBA's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 81,415 77,350 97,004 84,432 79,729 84,058 88,782 -5.59%
PBT -8,615 9,210 18,223 9,297 -3,256 9,382 16,874 -
Tax -3,791 -3,029 -1,317 5,175 -137,973 685 -479 295.64%
NP -12,406 6,181 16,906 14,472 -141,229 10,067 16,395 -
-
NP to SH -12,406 6,181 16,906 14,472 -141,229 10,067 16,395 -
-
Tax Rate - 32.89% 7.23% -55.66% - -7.30% 2.84% -
Total Cost 93,821 71,169 80,098 69,960 220,958 73,991 72,387 18.81%
-
Net Worth 678,545 695,097 695,097 678,547 695,099 844,052 840,742 -13.28%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 5,792 5,792 - - 5,792 5,792 - -
Div Payout % 0.00% 93.71% - - 0.00% 57.54% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 678,545 695,097 695,097 678,547 695,099 844,052 840,742 -13.28%
NOSH 331,270 331,270 331,270 331,270 331,270 331,270 331,270 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -15.24% 7.99% 17.43% 17.14% -177.14% 11.98% 18.47% -
ROE -1.83% 0.89% 2.43% 2.13% -20.32% 1.19% 1.95% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 24.60 23.37 29.31 25.51 24.09 25.40 26.82 -5.58%
EPS -3.75 1.87 5.11 4.37 -42.67 3.04 4.95 -
DPS 1.75 1.75 0.00 0.00 1.75 1.75 0.00 -
NAPS 2.05 2.10 2.10 2.05 2.10 2.55 2.54 -13.28%
Adjusted Per Share Value based on latest NOSH - 331,270
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 24.58 23.35 29.28 25.49 24.07 25.37 26.80 -5.58%
EPS -3.74 1.87 5.10 4.37 -42.63 3.04 4.95 -
DPS 1.75 1.75 0.00 0.00 1.75 1.75 0.00 -
NAPS 2.0483 2.0983 2.0983 2.0483 2.0983 2.5479 2.5379 -13.28%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.12 1.10 1.13 1.18 1.06 1.24 1.23 -
P/RPS 4.55 4.71 3.86 4.63 4.40 4.88 4.59 -0.58%
P/EPS -29.88 58.91 22.12 26.99 -2.48 40.77 24.83 -
EY -3.35 1.70 4.52 3.71 -40.25 2.45 4.03 -
DY 1.56 1.59 0.00 0.00 1.65 1.41 0.00 -
P/NAPS 0.55 0.52 0.54 0.58 0.50 0.49 0.48 9.47%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 28/08/19 30/05/19 28/02/19 28/11/18 27/08/18 -
Price 1.03 1.13 1.10 1.14 1.25 1.22 1.19 -
P/RPS 4.19 4.84 3.75 4.47 5.19 4.80 4.44 -3.77%
P/EPS -27.48 60.51 21.54 26.07 -2.93 40.11 24.03 -
EY -3.64 1.65 4.64 3.84 -34.13 2.49 4.16 -
DY 1.70 1.55 0.00 0.00 1.40 1.43 0.00 -
P/NAPS 0.50 0.54 0.52 0.56 0.60 0.48 0.47 4.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment