[CVIEW] QoQ Quarter Result on 30-Nov-2006 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
22-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
30-Nov-2006 [#4]
Profit Trend
QoQ- -27.01%
YoY- -1390.69%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 16,489 16,851 15,439 6,964 6,152 3,367 2,261 274.70%
PBT 1,239 1,242 1,682 -4,072 -3,263 -4,179 -4,741 -
Tax -707 -791 -1,080 329 316 429 578 -
NP 532 451 602 -3,743 -2,947 -3,750 -4,163 -
-
NP to SH 532 451 602 -3,743 -2,947 -3,750 -4,163 -
-
Tax Rate 57.06% 63.69% 64.21% - - - - -
Total Cost 15,957 16,400 14,837 10,707 9,099 7,117 6,424 83.10%
-
Net Worth 145,547 145,322 144,479 142,818 146,850 150,000 155,111 -4.14%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 145,547 145,322 144,479 142,818 146,850 150,000 155,111 -4.14%
NOSH 100,377 100,222 100,333 99,873 99,898 100,000 100,072 0.20%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 3.23% 2.68% 3.90% -53.75% -47.90% -111.38% -184.12% -
ROE 0.37% 0.31% 0.42% -2.62% -2.01% -2.50% -2.68% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 16.43 16.81 15.39 6.97 6.16 3.37 2.26 273.92%
EPS 0.53 0.45 0.60 -3.74 -2.95 -3.75 -4.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.45 1.44 1.43 1.47 1.50 1.55 -4.33%
Adjusted Per Share Value based on latest NOSH - 99,873
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 16.49 16.85 15.44 6.96 6.15 3.37 2.26 274.83%
EPS 0.53 0.45 0.60 -3.74 -2.95 -3.75 -4.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4555 1.4532 1.4448 1.4282 1.4685 1.50 1.5511 -4.14%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 -
Price 0.60 0.64 0.70 0.90 1.14 1.19 1.23 -
P/RPS 3.65 3.81 4.55 12.91 18.51 35.34 54.44 -83.41%
P/EPS 113.21 142.22 116.67 -24.01 -38.64 -31.73 -29.57 -
EY 0.88 0.70 0.86 -4.16 -2.59 -3.15 -3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.49 0.63 0.78 0.79 0.79 -35.34%
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 24/10/07 25/07/07 25/04/07 22/01/07 18/10/06 24/07/06 26/04/06 -
Price 0.63 0.65 0.63 0.53 1.05 1.17 1.23 -
P/RPS 3.84 3.87 4.09 7.60 17.05 34.75 54.44 -82.84%
P/EPS 118.87 144.44 105.00 -14.14 -35.59 -31.20 -29.57 -
EY 0.84 0.69 0.95 -7.07 -2.81 -3.21 -3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.44 0.37 0.71 0.78 0.79 -33.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment