[CVIEW] QoQ Quarter Result on 30-Nov-2011 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
18-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2011
Quarter
30-Nov-2011 [#4]
Profit Trend
QoQ- 611.92%
YoY- 374.42%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 49,904 46,783 37,872 41,401 24,398 16,301 14,197 130.30%
PBT 14,159 11,634 8,565 6,304 3,022 1,597 800 573.25%
Tax -3,998 -3,100 -2,619 -1,584 -2,359 -73 -39 2059.85%
NP 10,161 8,534 5,946 4,720 663 1,524 761 458.41%
-
NP to SH 10,161 8,534 5,946 4,720 663 1,524 761 458.41%
-
Tax Rate 28.24% 26.65% 30.58% 25.13% 78.06% 4.57% 4.88% -
Total Cost 39,743 38,249 31,926 36,681 23,735 14,777 13,436 105.38%
-
Net Worth 159,000 148,000 139,905 134,000 129,586 129,339 100,192 35.86%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 159,000 148,000 139,905 134,000 129,586 129,339 100,192 35.86%
NOSH 100,000 100,000 99,932 100,000 100,454 100,263 100,192 -0.12%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 20.36% 18.24% 15.70% 11.40% 2.72% 9.35% 5.36% -
ROE 6.39% 5.77% 4.25% 3.52% 0.51% 1.18% 0.76% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 49.90 46.78 37.90 41.40 24.29 16.26 14.17 130.58%
EPS 10.16 8.53 5.95 4.72 0.66 1.52 0.76 458.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.48 1.40 1.34 1.29 1.29 1.00 36.03%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 49.90 46.78 37.87 41.40 24.40 16.30 14.20 130.26%
EPS 10.16 8.53 5.95 4.72 0.66 1.52 0.76 458.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.48 1.3991 1.34 1.2959 1.2934 1.0019 35.86%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 -
Price 0.75 0.79 0.66 0.61 0.595 0.56 0.50 -
P/RPS 1.50 1.69 1.74 1.47 2.45 3.44 3.53 -43.33%
P/EPS 7.38 9.26 11.09 12.92 89.75 35.97 65.83 -76.59%
EY 13.55 10.80 9.02 7.74 1.11 2.78 1.52 327.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.47 0.46 0.46 0.43 0.50 -4.02%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 23/10/12 24/07/12 25/04/12 18/01/12 27/10/11 25/07/11 28/04/11 -
Price 0.82 0.70 0.90 0.65 0.62 0.59 0.51 -
P/RPS 1.64 1.50 2.37 1.57 2.55 3.63 3.60 -40.65%
P/EPS 8.07 8.20 15.13 13.77 93.52 37.90 67.15 -75.49%
EY 12.39 12.19 6.61 7.26 1.07 2.64 1.49 307.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.64 0.49 0.48 0.46 0.51 1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment