[CVIEW] QoQ Quarter Result on 28-Feb-2011 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2011
Quarter
28-Feb-2011 [#1]
Profit Trend
QoQ- 144.24%
YoY- 143.94%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 41,401 24,398 16,301 14,197 5,039 3,068 7,168 221.57%
PBT 6,304 3,022 1,597 800 -2,490 -2,650 -1,621 -
Tax -1,584 -2,359 -73 -39 770 -253 -219 273.55%
NP 4,720 663 1,524 761 -1,720 -2,903 -1,840 -
-
NP to SH 4,720 663 1,524 761 -1,720 -2,903 -1,804 -
-
Tax Rate 25.13% 78.06% 4.57% 4.88% - - - -
Total Cost 36,681 23,735 14,777 13,436 6,759 5,971 9,008 154.78%
-
Net Worth 134,000 129,586 129,339 100,192 125,999 128,132 128,436 2.86%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 134,000 129,586 129,339 100,192 125,999 128,132 128,436 2.86%
NOSH 100,000 100,454 100,263 100,192 99,999 100,103 98,043 1.32%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 11.40% 2.72% 9.35% 5.36% -34.13% -94.62% -25.67% -
ROE 3.52% 0.51% 1.18% 0.76% -1.37% -2.27% -1.40% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 41.40 24.29 16.26 14.17 5.04 3.06 7.31 217.39%
EPS 4.72 0.66 1.52 0.76 -1.72 -2.90 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.29 1.29 1.00 1.26 1.28 1.31 1.51%
Adjusted Per Share Value based on latest NOSH - 100,192
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 41.40 24.40 16.30 14.20 5.04 3.07 7.17 221.50%
EPS 4.72 0.66 1.52 0.76 -1.72 -2.90 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.2959 1.2934 1.0019 1.26 1.2813 1.2844 2.86%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.61 0.595 0.56 0.50 0.41 0.60 0.60 -
P/RPS 1.47 2.45 3.44 3.53 8.14 19.58 8.21 -68.19%
P/EPS 12.92 89.75 35.97 65.83 -23.84 -20.69 -32.61 -
EY 7.74 1.11 2.78 1.52 -4.20 -4.83 -3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.43 0.50 0.33 0.47 0.46 0.00%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 18/01/12 27/10/11 25/07/11 28/04/11 26/01/11 27/10/10 28/07/10 -
Price 0.65 0.62 0.59 0.51 0.50 0.52 0.60 -
P/RPS 1.57 2.55 3.63 3.60 9.92 16.97 8.21 -66.77%
P/EPS 13.77 93.52 37.90 67.15 -29.07 -17.93 -32.61 -
EY 7.26 1.07 2.64 1.49 -3.44 -5.58 -3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.48 0.46 0.51 0.40 0.41 0.46 4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment