[ENGTEX] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 2.16%
YoY- 10.87%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 227,575 191,581 157,649 146,279 138,593 123,881 110,511 61.93%
PBT 16,370 15,219 11,262 4,752 5,351 4,053 4,656 131.39%
Tax -3,239 -2,879 -1,950 -1,177 -1,564 -1,442 -3,046 4.18%
NP 13,131 12,340 9,312 3,575 3,787 2,611 1,610 305.69%
-
NP to SH 12,248 11,558 8,772 3,499 3,425 2,672 776 530.27%
-
Tax Rate 19.79% 18.92% 17.31% 24.77% 29.23% 35.58% 65.42% -
Total Cost 214,444 179,241 148,337 142,704 134,806 121,270 108,901 57.16%
-
Net Worth 192,468 181,985 157,245 156,621 149,232 144,126 80,071 79.53%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 1,340 - - - 1,601 -
Div Payout % - - 15.28% - - - 206.37% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 192,468 181,985 157,245 156,621 149,232 144,126 80,071 79.53%
NOSH 194,412 193,601 178,688 166,619 81,547 80,969 80,071 80.74%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 5.77% 6.44% 5.91% 2.44% 2.73% 2.11% 1.46% -
ROE 6.36% 6.35% 5.58% 2.23% 2.30% 1.85% 0.97% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 117.06 98.96 88.23 87.79 169.95 153.00 138.02 -10.40%
EPS 6.30 5.97 4.90 2.10 4.20 3.30 0.44 490.60%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 2.00 -
NAPS 0.99 0.94 0.88 0.94 1.83 1.78 1.00 -0.66%
Adjusted Per Share Value based on latest NOSH - 166,619
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 28.65 24.12 19.85 18.42 17.45 15.60 13.91 61.95%
EPS 1.54 1.46 1.10 0.44 0.43 0.34 0.10 520.01%
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.20 -
NAPS 0.2423 0.2291 0.198 0.1972 0.1879 0.1815 0.1008 79.53%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.74 0.55 0.69 0.73 0.75 0.62 0.52 -
P/RPS 0.63 0.56 0.78 0.83 0.44 0.41 0.38 40.12%
P/EPS 11.75 9.21 14.06 34.76 17.86 18.79 53.66 -63.70%
EY 8.51 10.85 7.11 2.88 5.60 5.32 1.86 175.85%
DY 0.00 0.00 1.09 0.00 0.00 0.00 3.85 -
P/NAPS 0.75 0.59 0.78 0.78 0.41 0.35 0.52 27.68%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 21/08/08 23/05/08 29/02/08 21/11/07 23/08/07 24/05/07 26/02/07 -
Price 1.13 1.00 0.65 0.72 0.89 0.68 0.76 -
P/RPS 0.97 1.01 0.74 0.82 0.52 0.44 0.55 46.02%
P/EPS 17.94 16.75 13.24 34.29 21.19 20.61 78.42 -62.62%
EY 5.58 5.97 7.55 2.92 4.72 4.85 1.28 167.09%
DY 0.00 0.00 1.15 0.00 0.00 0.00 2.63 -
P/NAPS 1.14 1.06 0.74 0.77 0.49 0.38 0.76 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment