[ENGTEX] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -6.78%
YoY- 33.17%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 299,384 306,385 284,948 301,824 331,277 260,293 278,199 5.02%
PBT 20,576 20,248 7,970 19,676 21,501 15,022 15,420 21.26%
Tax -5,344 -5,763 -3,624 -5,343 -5,614 -3,680 -2,232 79.25%
NP 15,232 14,485 4,346 14,333 15,887 11,342 13,188 10.11%
-
NP to SH 14,726 13,515 4,461 13,855 14,863 10,451 12,755 10.08%
-
Tax Rate 25.97% 28.46% 45.47% 27.15% 26.11% 24.50% 14.47% -
Total Cost 284,152 291,900 280,602 287,491 315,390 248,951 265,011 4.77%
-
Net Worth 468,150 457,430 444,039 429,171 412,643 374,587 186,699 84.88%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 2,960 - - 8,859 3,267 -
Div Payout % - - 66.36% - - 84.77% 25.62% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 468,150 457,430 444,039 429,171 412,643 374,587 186,699 84.88%
NOSH 296,297 297,032 296,026 195,968 195,565 187,293 186,699 36.17%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 5.09% 4.73% 1.53% 4.75% 4.80% 4.36% 4.74% -
ROE 3.15% 2.95% 1.00% 3.23% 3.60% 2.79% 6.83% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 101.04 103.15 96.26 154.02 169.39 138.98 149.01 -22.87%
EPS 4.97 4.55 1.50 7.07 7.60 5.58 4.47 7.34%
DPS 0.00 0.00 1.00 0.00 0.00 4.73 1.75 -
NAPS 1.58 1.54 1.50 2.19 2.11 2.00 1.00 35.76%
Adjusted Per Share Value based on latest NOSH - 195,968
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 37.69 38.57 35.87 38.00 41.71 32.77 35.02 5.03%
EPS 1.85 1.70 0.56 1.74 1.87 1.32 1.61 9.73%
DPS 0.00 0.00 0.37 0.00 0.00 1.12 0.41 -
NAPS 0.5894 0.5759 0.559 0.5403 0.5195 0.4716 0.235 84.90%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.11 0.99 1.11 2.03 1.85 1.89 1.62 -
P/RPS 1.10 0.96 1.15 1.32 1.09 1.36 1.09 0.61%
P/EPS 22.33 21.76 73.66 28.71 24.34 33.87 23.71 -3.92%
EY 4.48 4.60 1.36 3.48 4.11 2.95 4.22 4.07%
DY 0.00 0.00 0.90 0.00 0.00 2.50 1.08 -
P/NAPS 0.70 0.64 0.74 0.93 0.88 0.95 1.62 -42.93%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 20/08/15 21/05/15 27/02/15 25/11/14 21/08/14 15/05/14 26/02/14 -
Price 1.05 1.06 1.09 1.92 1.94 1.93 1.91 -
P/RPS 1.04 1.03 1.13 1.25 1.15 1.39 1.28 -12.96%
P/EPS 21.13 23.30 72.33 27.16 25.53 34.59 27.96 -17.07%
EY 4.73 4.29 1.38 3.68 3.92 2.89 3.58 20.46%
DY 0.00 0.00 0.92 0.00 0.00 2.45 0.92 -
P/NAPS 0.66 0.69 0.73 0.88 0.92 0.97 1.91 -50.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment