[ENGTEX] QoQ TTM Result on 30-Sep-2014 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 7.12%
YoY- 39.17%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 1,192,541 1,224,434 1,178,342 1,171,593 1,133,241 1,081,264 1,090,375 6.17%
PBT 68,470 69,395 64,169 71,619 67,415 66,197 71,318 -2.68%
Tax -20,074 -20,344 -18,261 -16,869 -15,598 -15,033 -16,349 14.70%
NP 48,396 49,051 45,908 54,750 51,817 51,164 54,969 -8.16%
-
NP to SH 46,557 46,694 43,630 51,924 48,473 47,734 51,220 -6.18%
-
Tax Rate 29.32% 29.32% 28.46% 23.55% 23.14% 22.71% 22.92% -
Total Cost 1,144,145 1,175,383 1,132,434 1,116,843 1,081,424 1,030,100 1,035,406 6.90%
-
Net Worth 468,150 457,430 444,039 391,937 391,131 374,587 186,699 84.88%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 2,960 2,960 2,960 3,267 3,267 3,267 3,267 -6.38%
Div Payout % 6.36% 6.34% 6.78% 6.29% 6.74% 6.84% 6.38% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 468,150 457,430 444,039 391,937 391,131 374,587 186,699 84.88%
NOSH 296,297 297,032 296,026 195,968 195,565 187,293 186,699 36.17%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 4.06% 4.01% 3.90% 4.67% 4.57% 4.73% 5.04% -
ROE 9.94% 10.21% 9.83% 13.25% 12.39% 12.74% 27.43% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 402.48 412.22 398.05 597.85 579.47 577.31 584.03 -22.03%
EPS 15.71 15.72 14.74 26.50 24.79 25.49 27.43 -31.10%
DPS 1.00 1.00 1.00 1.67 1.67 1.75 1.75 -31.20%
NAPS 1.58 1.54 1.50 2.00 2.00 2.00 1.00 35.76%
Adjusted Per Share Value based on latest NOSH - 195,968
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 150.14 154.15 148.35 147.50 142.67 136.13 137.27 6.17%
EPS 5.86 5.88 5.49 6.54 6.10 6.01 6.45 -6.21%
DPS 0.37 0.37 0.37 0.41 0.41 0.41 0.41 -6.63%
NAPS 0.5894 0.5759 0.559 0.4934 0.4924 0.4716 0.235 84.90%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.11 0.99 1.11 2.03 1.85 1.89 1.62 -
P/RPS 0.28 0.24 0.28 0.34 0.32 0.33 0.28 0.00%
P/EPS 7.06 6.30 7.53 7.66 7.46 7.42 5.90 12.74%
EY 14.16 15.88 13.28 13.05 13.40 13.48 16.93 -11.25%
DY 0.90 1.01 0.90 0.82 0.90 0.93 1.08 -11.47%
P/NAPS 0.70 0.64 0.74 1.02 0.93 0.95 1.62 -42.93%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 20/08/15 21/05/15 27/02/15 25/11/14 21/08/14 15/05/14 26/02/14 -
Price 1.05 1.06 1.09 1.92 1.94 1.93 1.91 -
P/RPS 0.26 0.26 0.27 0.32 0.33 0.33 0.33 -14.73%
P/EPS 6.68 6.74 7.40 7.25 7.83 7.57 6.96 -2.70%
EY 14.96 14.83 13.52 13.80 12.78 13.21 14.36 2.77%
DY 0.95 0.94 0.92 0.87 0.86 0.91 0.92 2.16%
P/NAPS 0.66 0.69 0.73 0.96 0.97 0.97 1.91 -50.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment