[HYTEXIN] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 67.72%
YoY- -25.31%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 36,932 32,954 30,776 29,872 38,468 31,388 33,756 6.18%
PBT -16,432 -7,634 516 -5,139 -16,247 -3,511 -4,863 125.34%
Tax 0 -111 -478 -159 -165 -2,901 -282 -
NP -16,432 -7,745 38 -5,298 -16,412 -6,412 -5,145 117.02%
-
NP to SH -16,432 -7,745 38 -5,298 -16,412 -6,412 -5,145 117.02%
-
Tax Rate - - 92.64% - - - - -
Total Cost 53,364 40,699 30,738 35,170 54,880 37,800 38,901 23.48%
-
Net Worth 115,549 43,528 43,066 52,529 61,507 79,586 85,499 22.25%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 115,549 43,528 43,066 52,529 61,507 79,586 85,499 22.25%
NOSH 150,063 150,096 126,666 150,084 150,018 150,163 149,999 0.02%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -44.49% -23.50% 0.12% -17.74% -42.66% -20.43% -15.24% -
ROE -14.22% -17.79% 0.09% -10.09% -26.68% -8.06% -6.02% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 24.61 21.96 24.30 19.90 25.64 20.90 22.50 6.16%
EPS -10.95 -5.16 0.03 -3.53 -10.94 -4.27 -3.43 116.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.29 0.34 0.35 0.41 0.53 0.57 22.22%
Adjusted Per Share Value based on latest NOSH - 150,084
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 24.64 21.99 20.53 19.93 25.67 20.94 22.52 6.18%
EPS -10.96 -5.17 0.03 -3.53 -10.95 -4.28 -3.43 117.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.771 0.2904 0.2873 0.3505 0.4104 0.531 0.5705 22.25%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.17 0.18 0.12 0.16 0.20 0.19 0.20 -
P/RPS 0.69 0.82 0.49 0.80 0.78 0.91 0.89 -15.62%
P/EPS -1.55 -3.49 400.00 -4.53 -1.83 -4.45 -5.83 -58.68%
EY -64.41 -28.67 0.25 -22.06 -54.70 -22.47 -17.15 141.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.62 0.35 0.46 0.49 0.36 0.35 -26.64%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 28/02/11 29/11/10 30/08/10 31/05/10 24/02/10 26/11/09 -
Price 0.17 0.19 0.20 0.13 0.18 0.20 0.22 -
P/RPS 0.69 0.87 0.82 0.65 0.70 0.96 0.98 -20.87%
P/EPS -1.55 -3.68 666.67 -3.68 -1.65 -4.68 -6.41 -61.22%
EY -64.41 -27.16 0.15 -27.15 -60.78 -21.35 -15.59 157.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.66 0.59 0.37 0.44 0.38 0.39 -31.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment