[LUSTER] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[LUSTER] LUSTER INDUSTRIES BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 75.18%
YoY- 228.57%
Quarter Report
Latest QR
Upcoming QR
LUSTER's Result
LUSTER's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 38,420 39,465 38,589 39,206 39,354 41,598 49,123 -15.14%
PBT 2,515 1,179 -20,844 576 3,188 2,256 4,568 -32.89%
Tax -89 -126 -2,565 -451 -236 -303 -1,748 -86.33%
NP 2,426 1,053 -23,409 125 2,952 1,953 2,820 -9.57%
-
NP to SH 2,185 805 -23,624 5,865 3,348 2,587 3,665 -29.23%
-
Tax Rate 3.54% 10.69% - 78.30% 7.40% 13.43% 38.27% -
Total Cost 35,994 38,412 61,998 39,081 36,402 39,645 46,303 -15.49%
-
Net Worth 272,037 272,036 267,418 295,402 291,915 289,335 289,295 -4.02%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 272,037 272,036 267,418 295,402 291,915 289,335 289,295 -4.02%
NOSH 3,022,674 3,022,624 3,022,624 3,022,624 3,022,624 2,896,547 2,892,968 2.97%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.31% 2.67% -60.66% 0.32% 7.50% 4.69% 5.74% -
ROE 0.80% 0.30% -8.83% 1.99% 1.15% 0.89% 1.27% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.27 1.31 1.30 1.33 1.35 1.44 1.70 -17.71%
EPS 0.07 0.03 -0.80 0.03 0.11 0.09 0.13 -33.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.10 0.10 0.10 0.10 -6.80%
Adjusted Per Share Value based on latest NOSH - 3,022,624
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.27 1.31 1.28 1.30 1.30 1.38 1.63 -15.36%
EPS 0.07 0.03 -0.78 0.19 0.11 0.09 0.12 -30.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.0885 0.0977 0.0966 0.0957 0.0957 -4.02%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.085 0.085 0.095 0.095 0.085 0.11 0.115 -
P/RPS 6.69 6.51 7.31 7.16 6.31 7.65 6.77 -0.79%
P/EPS 117.59 319.16 -11.95 47.85 74.11 123.03 90.77 18.89%
EY 0.85 0.31 -8.37 2.09 1.35 0.81 1.10 -15.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.94 1.06 0.95 0.85 1.10 1.15 -12.61%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 28/02/23 29/11/22 29/08/22 30/05/22 28/02/22 -
Price 0.08 0.08 0.09 0.10 0.075 0.10 0.125 -
P/RPS 6.29 6.13 6.93 7.53 5.56 6.96 7.36 -9.96%
P/EPS 110.67 300.39 -11.32 50.37 65.39 111.84 98.67 7.97%
EY 0.90 0.33 -8.83 1.99 1.53 0.89 1.01 -7.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.89 1.00 1.00 0.75 1.00 1.25 -20.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment