[LUSTER] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[LUSTER] LUSTER INDUSTRIES BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 75.18%
YoY- 228.57%
Quarter Report
Latest QR
Upcoming QR
LUSTER's Result
LUSTER's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 33,137 39,206 35,044 51,628 51,952 51,748 40,087 -3.12%
PBT 124 576 2,726 3,525 6,400 4,077 648 -24.07%
Tax -105 -451 -542 -741 -1,602 -708 -476 -22.25%
NP 19 125 2,184 2,784 4,798 3,369 172 -30.71%
-
NP to SH 55 5,865 1,785 2,782 4,791 3,320 110 -10.90%
-
Tax Rate 84.68% 78.30% 19.88% 21.02% 25.03% 17.37% 73.46% -
Total Cost 33,118 39,081 32,860 48,844 47,154 48,379 39,915 -3.06%
-
Net Worth 302,262 295,402 289,295 192,389 177,843 158,082 149,469 12.44%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 302,262 295,402 289,295 192,389 177,843 158,082 149,469 12.44%
NOSH 3,022,674 3,022,624 2,892,968 2,173,638 1,976,035 1,976,035 1,976,035 7.33%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 0.06% 0.32% 6.23% 5.39% 9.24% 6.51% 0.43% -
ROE 0.02% 1.99% 0.62% 1.45% 2.69% 2.10% 0.07% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.10 1.33 1.21 2.42 2.63 2.62 2.15 -10.56%
EPS 0.00 0.03 0.06 0.13 0.24 0.17 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.09 0.09 0.08 0.08 3.78%
Adjusted Per Share Value based on latest NOSH - 3,022,624
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.10 1.30 1.16 1.71 1.72 1.71 1.33 -3.11%
EPS 0.00 0.19 0.06 0.09 0.16 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.0977 0.0957 0.0636 0.0588 0.0523 0.0494 12.46%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.075 0.095 0.13 0.12 0.07 0.095 0.13 -
P/RPS 6.84 7.16 10.73 4.97 2.66 3.63 6.06 2.03%
P/EPS 4,121.76 47.85 210.69 92.21 28.87 56.54 2,208.07 10.95%
EY 0.02 2.09 0.47 1.08 3.46 1.77 0.05 -14.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.95 1.30 1.33 0.78 1.19 1.63 -12.13%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 29/11/22 26/11/21 26/11/20 26/11/19 28/11/18 22/11/17 -
Price 0.065 0.10 0.125 0.195 0.09 0.08 0.12 -
P/RPS 5.93 7.53 10.32 8.07 3.42 3.05 5.59 0.98%
P/EPS 3,572.19 50.37 202.59 149.84 37.12 47.62 2,038.22 9.79%
EY 0.03 1.99 0.49 0.67 2.69 2.10 0.05 -8.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.00 1.25 2.17 1.00 1.00 1.50 -13.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment