[PRTASCO] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 30.24%
YoY- -28.02%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 242,183 157,470 313,623 301,227 219,762 132,172 284,088 -10.11%
PBT 3,392 4,346 26,341 22,344 16,266 6,724 3,366 0.51%
Tax -3,799 -3,058 -9,345 -5,467 -4,712 -1,708 -2,272 41.00%
NP -407 1,288 16,996 16,877 11,554 5,016 1,094 -
-
NP to SH -959 -2,141 8,677 10,288 7,899 3,298 380 -
-
Tax Rate 112.00% 70.36% 35.48% 24.47% 28.97% 25.40% 67.50% -
Total Cost 242,590 156,182 296,627 284,350 208,208 127,156 282,994 -9.78%
-
Net Worth 371,478 373,176 398,164 403,678 401,939 395,746 344,664 5.13%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 12,726 12,726 - - - -
Div Payout % - - 146.67% 123.70% - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 371,478 373,176 398,164 403,678 401,939 395,746 344,664 5.13%
NOSH 495,392 424,692 424,692 424,692 424,692 424,692 424,692 10.84%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -0.17% 0.82% 5.42% 5.60% 5.26% 3.80% 0.39% -
ROE -0.26% -0.57% 2.18% 2.55% 1.97% 0.83% 0.11% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 48.93 37.12 73.93 71.01 51.80 31.16 76.30 -25.69%
EPS -0.19 -0.50 2.05 2.43 1.86 0.78 0.09 -
DPS 0.00 0.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 0.7506 0.8797 0.9386 0.9516 0.9475 0.9329 0.9257 -13.07%
Adjusted Per Share Value based on latest NOSH - 424,692
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 48.89 31.79 63.31 60.81 44.36 26.68 57.35 -10.11%
EPS -0.19 -0.43 1.75 2.08 1.59 0.67 0.08 -
DPS 0.00 0.00 2.57 2.57 0.00 0.00 0.00 -
NAPS 0.7499 0.7533 0.8037 0.8149 0.8114 0.7989 0.6957 5.14%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.465 0.95 1.05 1.08 1.04 1.10 1.13 -
P/RPS 0.95 2.56 1.42 1.52 2.01 3.53 1.48 -25.64%
P/EPS -239.97 -188.23 51.33 44.53 55.85 141.49 1,107.19 -
EY -0.42 -0.53 1.95 2.25 1.79 0.71 0.09 -
DY 0.00 0.00 2.86 2.78 0.00 0.00 0.00 -
P/NAPS 0.62 1.08 1.12 1.13 1.10 1.18 1.22 -36.39%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 27/02/18 29/11/17 25/08/17 25/05/17 27/02/17 -
Price 0.50 0.57 1.05 1.07 1.04 0.995 1.17 -
P/RPS 1.02 1.54 1.42 1.51 2.01 3.19 1.53 -23.74%
P/EPS -258.03 -112.94 51.33 44.12 55.85 127.98 1,146.38 -
EY -0.39 -0.89 1.95 2.27 1.79 0.78 0.09 -
DY 0.00 0.00 2.86 2.80 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 1.12 1.12 1.10 1.07 1.26 -34.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment