[PRTASCO] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -97.34%
YoY- -98.1%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 301,227 219,762 132,172 284,088 302,778 396,244 127,097 77.66%
PBT 22,344 16,266 6,724 3,366 20,141 30,889 23,144 -2.31%
Tax -5,467 -4,712 -1,708 -2,272 -4,632 -11,025 -7,128 -16.19%
NP 16,877 11,554 5,016 1,094 15,509 19,864 16,016 3.54%
-
NP to SH 10,288 7,899 3,298 380 14,293 14,364 13,350 -15.93%
-
Tax Rate 24.47% 28.97% 25.40% 67.50% 23.00% 35.69% 30.80% -
Total Cost 284,350 208,208 127,156 282,994 287,269 376,380 111,081 87.02%
-
Net Worth 403,678 401,939 395,746 344,664 405,948 390,862 389,699 2.37%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 12,726 - - - 10,136 16,859 - -
Div Payout % 123.70% - - - 70.92% 117.37% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 403,678 401,939 395,746 344,664 405,948 390,862 389,699 2.37%
NOSH 424,692 424,692 424,692 424,692 337,895 337,183 335,427 17.01%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.60% 5.26% 3.80% 0.39% 5.12% 5.01% 12.60% -
ROE 2.55% 1.97% 0.83% 0.11% 3.52% 3.67% 3.43% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 71.01 51.80 31.16 76.30 89.61 117.52 37.89 51.94%
EPS 2.43 1.86 0.78 0.09 4.23 4.26 3.98 -28.00%
DPS 3.00 0.00 0.00 0.00 3.00 5.00 0.00 -
NAPS 0.9516 0.9475 0.9329 0.9257 1.2014 1.1592 1.1618 -12.44%
Adjusted Per Share Value based on latest NOSH - 424,692
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 60.81 44.36 26.68 57.35 61.12 79.99 25.66 77.65%
EPS 2.08 1.59 0.67 0.08 2.89 2.90 2.69 -15.74%
DPS 2.57 0.00 0.00 0.00 2.05 3.40 0.00 -
NAPS 0.8149 0.8114 0.7989 0.6957 0.8194 0.789 0.7866 2.38%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.08 1.04 1.10 1.13 1.56 1.64 1.54 -
P/RPS 1.52 2.01 3.53 1.48 1.74 1.40 4.06 -48.02%
P/EPS 44.53 55.85 141.49 1,107.19 36.88 38.50 38.69 9.81%
EY 2.25 1.79 0.71 0.09 2.71 2.60 2.58 -8.71%
DY 2.78 0.00 0.00 0.00 1.92 3.05 0.00 -
P/NAPS 1.13 1.10 1.18 1.22 1.30 1.41 1.33 -10.28%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 25/08/17 25/05/17 27/02/17 24/11/16 08/09/16 25/05/16 -
Price 1.07 1.04 0.995 1.17 1.25 1.58 1.70 -
P/RPS 1.51 2.01 3.19 1.53 1.39 1.34 4.49 -51.60%
P/EPS 44.12 55.85 127.98 1,146.38 29.55 37.09 42.71 2.18%
EY 2.27 1.79 0.78 0.09 3.38 2.70 2.34 -2.00%
DY 2.80 0.00 0.00 0.00 2.40 3.16 0.00 -
P/NAPS 1.12 1.10 1.07 1.26 1.04 1.36 1.46 -16.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment