[COASTAL] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 4.4%
YoY- 11.13%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 80,162 110,977 65,928 79,354 90,866 81,749 72,278 7.13%
PBT 27,350 31,378 21,975 22,006 20,977 16,983 18,013 32.06%
Tax 416 -63 541 -131 -23 23 -537 -
NP 27,766 31,315 22,516 21,875 20,954 17,006 17,476 36.12%
-
NP to SH 27,766 31,315 22,516 21,875 20,954 17,006 17,476 36.12%
-
Tax Rate -1.52% 0.20% -2.46% 0.60% 0.11% -0.14% 2.98% -
Total Cost 52,396 79,662 43,412 57,479 69,912 64,743 54,802 -2.94%
-
Net Worth 345,152 307,895 276,464 257,514 232,281 214,779 200,519 43.57%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 12,289 - - - -
Div Payout % - - - 56.18% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 345,152 307,895 276,464 257,514 232,281 214,779 200,519 43.57%
NOSH 352,808 352,646 352,363 351,123 350,401 349,917 349,520 0.62%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 34.64% 28.22% 34.15% 27.57% 23.06% 20.80% 24.18% -
ROE 8.04% 10.17% 8.14% 8.49% 9.02% 7.92% 8.72% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.72 31.47 18.71 22.60 25.93 23.36 20.68 6.46%
EPS 7.87 8.88 6.39 6.23 5.98 4.86 5.00 35.27%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 0.9783 0.8731 0.7846 0.7334 0.6629 0.6138 0.5737 42.68%
Adjusted Per Share Value based on latest NOSH - 351,123
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.58 20.18 11.99 14.43 16.52 14.87 13.14 7.17%
EPS 5.05 5.69 4.09 3.98 3.81 3.09 3.18 36.07%
DPS 0.00 0.00 0.00 2.23 0.00 0.00 0.00 -
NAPS 0.6277 0.5599 0.5028 0.4683 0.4224 0.3906 0.3647 43.57%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.68 0.69 1.66 1.65 1.51 1.95 1.95 -
P/RPS 2.99 2.19 8.87 7.30 5.82 8.35 9.43 -53.46%
P/EPS 8.64 7.77 25.98 26.48 25.25 40.12 39.00 -63.35%
EY 11.57 12.87 3.85 3.78 3.96 2.49 2.56 173.10%
DY 0.00 0.00 0.00 2.12 0.00 0.00 0.00 -
P/NAPS 0.70 0.79 2.12 2.25 2.28 3.18 3.40 -65.09%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 23/02/09 24/11/08 25/08/08 22/05/08 25/02/08 23/11/07 -
Price 1.16 0.66 0.96 1.65 1.78 1.58 1.95 -
P/RPS 5.11 2.10 5.13 7.30 6.86 6.76 9.43 -33.50%
P/EPS 14.74 7.43 15.02 26.48 29.77 32.51 39.00 -47.69%
EY 6.78 13.45 6.66 3.78 3.36 3.08 2.56 91.30%
DY 0.00 0.00 0.00 2.12 0.00 0.00 0.00 -
P/NAPS 1.19 0.76 1.22 2.25 2.69 2.57 3.40 -50.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment