[COASTAL] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 104.4%
YoY- 23.02%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 389,679 279,761 175,101 170,220 136,336 60,933 34,387 49.84%
PBT 102,948 91,604 60,992 42,983 36,037 17,295 5,610 62.37%
Tax -245 -23 -257 -154 -1,222 -2,277 -699 -16.02%
NP 102,703 91,581 60,735 42,829 34,815 15,018 4,911 65.94%
-
NP to SH 102,703 91,581 60,735 42,829 34,815 15,000 4,933 65.82%
-
Tax Rate 0.24% 0.03% 0.42% 0.36% 3.39% 13.17% 12.46% -
Total Cost 286,976 188,180 114,366 127,391 101,521 45,915 29,476 46.10%
-
Net Worth 675,977 533,829 368,616 257,254 187,143 131,291 105,592 36.24%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 19,931 18,120 10,605 12,276 6,860 4,008 - -
Div Payout % 19.41% 19.79% 17.46% 28.67% 19.70% 26.73% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 675,977 533,829 368,616 257,254 187,143 131,291 105,592 36.24%
NOSH 362,395 362,409 353,521 350,769 343,004 334,075 333,310 1.40%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 26.36% 32.74% 34.69% 25.16% 25.54% 24.65% 14.28% -
ROE 15.19% 17.16% 16.48% 16.65% 18.60% 11.42% 4.67% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 107.53 77.19 49.53 48.53 39.75 18.24 10.32 47.76%
EPS 28.34 25.27 17.18 12.21 10.15 4.49 1.48 63.52%
DPS 5.50 5.00 3.00 3.50 2.00 1.20 0.00 -
NAPS 1.8653 1.473 1.0427 0.7334 0.5456 0.393 0.3168 34.35%
Adjusted Per Share Value based on latest NOSH - 351,123
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 70.87 50.88 31.84 30.96 24.79 11.08 6.25 49.85%
EPS 18.68 16.65 11.05 7.79 6.33 2.73 0.90 65.73%
DPS 3.62 3.30 1.93 2.23 1.25 0.73 0.00 -
NAPS 1.2293 0.9708 0.6704 0.4678 0.3403 0.2388 0.192 36.24%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.62 1.71 1.29 1.65 1.88 0.34 0.34 -
P/RPS 2.44 2.22 2.60 3.40 4.73 1.86 3.30 -4.90%
P/EPS 9.24 6.77 7.51 13.51 18.52 7.57 22.97 -14.07%
EY 10.82 14.78 13.32 7.40 5.40 13.21 4.35 16.39%
DY 2.10 2.92 2.33 2.12 1.06 3.53 0.00 -
P/NAPS 1.40 1.16 1.24 2.25 3.45 0.87 1.07 4.57%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 24/08/10 24/08/09 25/08/08 24/08/07 24/08/06 29/08/05 -
Price 2.04 1.65 1.45 1.65 1.78 0.44 0.38 -
P/RPS 1.90 2.14 2.93 3.40 4.48 2.41 3.68 -10.42%
P/EPS 7.20 6.53 8.44 13.51 17.54 9.80 25.68 -19.09%
EY 13.89 15.32 11.85 7.40 5.70 10.20 3.89 23.61%
DY 2.70 3.03 2.07 2.12 1.12 2.73 0.00 -
P/NAPS 1.09 1.12 1.39 2.25 3.26 1.12 1.20 -1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment