[COASTAL] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 39.08%
YoY- 84.14%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 140,077 94,939 80,162 110,977 65,928 79,354 90,866 33.41%
PBT 48,187 33,642 27,350 31,378 21,975 22,006 20,977 74.00%
Tax -237 -673 416 -63 541 -131 -23 372.85%
NP 47,950 32,969 27,766 31,315 22,516 21,875 20,954 73.56%
-
NP to SH 47,950 32,969 27,766 31,315 22,516 21,875 20,954 73.56%
-
Tax Rate 0.49% 2.00% -1.52% 0.20% -2.46% 0.60% 0.11% -
Total Cost 92,127 61,970 52,396 79,662 43,412 57,479 69,912 20.17%
-
Net Worth 407,881 369,245 345,152 307,895 276,464 257,514 232,281 45.50%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 10,623 - - - 12,289 - -
Div Payout % - 32.22% - - - 56.18% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 407,881 369,245 345,152 307,895 276,464 257,514 232,281 45.50%
NOSH 360,255 354,124 352,808 352,646 352,363 351,123 350,401 1.86%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 34.23% 34.73% 34.64% 28.22% 34.15% 27.57% 23.06% -
ROE 11.76% 8.93% 8.04% 10.17% 8.14% 8.49% 9.02% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 38.88 26.81 22.72 31.47 18.71 22.60 25.93 30.97%
EPS 13.31 9.31 7.87 8.88 6.39 6.23 5.98 70.38%
DPS 0.00 3.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.1322 1.0427 0.9783 0.8731 0.7846 0.7334 0.6629 42.83%
Adjusted Per Share Value based on latest NOSH - 352,646
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 25.47 17.27 14.58 20.18 11.99 14.43 16.52 33.42%
EPS 8.72 6.00 5.05 5.69 4.09 3.98 3.81 73.58%
DPS 0.00 1.93 0.00 0.00 0.00 2.23 0.00 -
NAPS 0.7418 0.6715 0.6277 0.5599 0.5028 0.4683 0.4224 45.51%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.42 1.29 0.68 0.69 1.66 1.65 1.51 -
P/RPS 3.65 4.81 2.99 2.19 8.87 7.30 5.82 -26.71%
P/EPS 10.67 13.86 8.64 7.77 25.98 26.48 25.25 -43.65%
EY 9.37 7.22 11.57 12.87 3.85 3.78 3.96 77.47%
DY 0.00 2.33 0.00 0.00 0.00 2.12 0.00 -
P/NAPS 1.25 1.24 0.70 0.79 2.12 2.25 2.28 -32.98%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 24/08/09 26/05/09 23/02/09 24/11/08 25/08/08 22/05/08 -
Price 1.46 1.45 1.16 0.66 0.96 1.65 1.78 -
P/RPS 3.75 5.41 5.11 2.10 5.13 7.30 6.86 -33.11%
P/EPS 10.97 15.57 14.74 7.43 15.02 26.48 29.77 -48.57%
EY 9.12 6.42 6.78 13.45 6.66 3.78 3.36 94.46%
DY 0.00 2.07 0.00 0.00 0.00 2.12 0.00 -
P/NAPS 1.29 1.39 1.19 0.76 1.22 2.25 2.69 -38.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment