[COASTAL] QoQ Quarter Result on 31-Dec-2003 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 74.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 14,842 20,748 9,324 22,952 12,268 16,347 0 -
PBT 3,195 5,442 3,397 5,453 2,995 4,719 0 -
Tax 35 -289 -982 -464 -136 -758 0 -
NP 3,230 5,153 2,415 4,989 2,859 3,961 0 -
-
NP to SH 3,230 5,153 2,415 4,989 2,859 3,961 0 -
-
Tax Rate -1.10% 5.31% 28.91% 8.51% 4.54% 16.06% - -
Total Cost 11,612 15,595 6,909 17,963 9,409 12,386 0 -
-
Net Worth 97,807 98,555 93,297 90,556 78,877 64,136 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - 5,342 - - - -
Div Payout % - - - 107.10% - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 97,807 98,555 93,297 90,556 78,877 64,136 0 -
NOSH 66,735 66,835 66,712 66,787 61,483 53,527 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 21.76% 24.84% 25.90% 21.74% 23.30% 24.23% 0.00% -
ROE 3.30% 5.23% 2.59% 5.51% 3.62% 6.18% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 22.24 31.04 13.98 34.37 19.95 30.54 0.00 -
EPS 4.84 7.71 3.62 7.47 4.65 7.40 0.00 -
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.4656 1.4746 1.3985 1.3559 1.2829 1.1982 0.00 -
Adjusted Per Share Value based on latest NOSH - 66,787
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 2.70 3.77 1.70 4.17 2.23 2.97 0.00 -
EPS 0.59 0.94 0.44 0.91 0.52 0.72 0.00 -
DPS 0.00 0.00 0.00 0.97 0.00 0.00 0.00 -
NAPS 0.1779 0.1792 0.1697 0.1647 0.1434 0.1166 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 - - -
Price 0.45 0.46 0.54 0.45 0.42 0.00 0.00 -
P/RPS 2.02 1.48 3.86 1.31 2.10 0.00 0.00 -
P/EPS 9.30 5.97 14.92 6.02 9.03 0.00 0.00 -
EY 10.76 16.76 6.70 16.60 11.07 0.00 0.00 -
DY 0.00 0.00 0.00 17.78 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.39 0.33 0.33 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 29/11/04 26/08/04 26/05/04 27/02/04 28/11/03 18/09/03 - -
Price 0.48 0.47 0.47 0.50 0.42 0.36 0.00 -
P/RPS 2.16 1.51 3.36 1.45 2.10 1.18 0.00 -
P/EPS 9.92 6.10 12.98 6.69 9.03 4.86 0.00 -
EY 10.08 16.40 7.70 14.94 11.07 20.56 0.00 -
DY 0.00 0.00 0.00 16.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.34 0.37 0.33 0.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment