[COASTAL] QoQ TTM Result on 31-Dec-2003 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 73.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 67,866 65,292 60,891 51,567 28,615 16,347 0 -
PBT 17,487 17,287 16,564 13,167 7,714 4,719 0 -
Tax -1,700 -1,871 -2,340 -1,358 -894 -758 0 -
NP 15,787 15,416 14,224 11,809 6,820 3,961 0 -
-
NP to SH 15,787 15,416 14,224 11,809 6,820 3,961 0 -
-
Tax Rate 9.72% 10.82% 14.13% 10.31% 11.59% 16.06% - -
Total Cost 52,079 49,876 46,667 39,758 21,795 12,386 0 -
-
Net Worth 97,807 98,555 93,297 66,787 78,877 64,136 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div 5,342 5,342 5,342 - - - - -
Div Payout % 33.84% 34.66% 37.56% - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 97,807 98,555 93,297 66,787 78,877 64,136 0 -
NOSH 66,735 66,835 66,712 66,787 61,483 53,527 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 23.26% 23.61% 23.36% 22.90% 23.83% 24.23% 0.00% -
ROE 16.14% 15.64% 15.25% 17.68% 8.65% 6.18% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 101.69 97.69 91.27 77.21 46.54 30.54 0.00 -
EPS 23.66 23.07 21.32 17.68 11.09 7.40 0.00 -
DPS 8.00 7.99 8.01 0.00 0.00 0.00 0.00 -
NAPS 1.4656 1.4746 1.3985 1.00 1.2829 1.1982 0.00 -
Adjusted Per Share Value based on latest NOSH - 66,787
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 12.34 11.87 11.07 9.38 5.20 2.97 0.00 -
EPS 2.87 2.80 2.59 2.15 1.24 0.72 0.00 -
DPS 0.97 0.97 0.97 0.00 0.00 0.00 0.00 -
NAPS 0.1779 0.1792 0.1697 0.1215 0.1434 0.1166 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 - - -
Price 0.45 0.46 0.54 0.45 0.42 0.00 0.00 -
P/RPS 0.44 0.47 0.59 0.58 0.90 0.00 0.00 -
P/EPS 1.90 1.99 2.53 2.55 3.79 0.00 0.00 -
EY 52.57 50.14 39.48 39.29 26.41 0.00 0.00 -
DY 17.78 17.38 14.83 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.39 0.45 0.33 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 29/11/04 26/08/04 26/05/04 - - - - -
Price 0.48 0.47 0.47 0.00 0.00 0.00 0.00 -
P/RPS 0.47 0.48 0.51 0.00 0.00 0.00 0.00 -
P/EPS 2.03 2.04 2.20 0.00 0.00 0.00 0.00 -
EY 49.28 49.08 45.36 0.00 0.00 0.00 0.00 -
DY 16.67 17.01 17.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.34 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment