[COASTAL] QoQ Annualized Quarter Result on 31-Dec-2003 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 16.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 59,885 60,144 37,296 61,083 50,841 51,726 0 -
PBT 16,045 17,678 13,588 15,651 13,596 14,406 0 -
Tax -1,648 -2,542 -3,928 -1,731 -1,688 -2,260 0 -
NP 14,397 15,136 9,660 13,920 11,908 12,146 0 -
-
NP to SH 14,397 15,136 9,660 13,920 11,908 12,146 0 -
-
Tax Rate 10.27% 14.38% 28.91% 11.06% 12.42% 15.69% - -
Total Cost 45,488 45,008 27,636 47,163 38,933 39,580 0 -
-
Net Worth 97,930 98,497 93,297 79,806 72,060 64,111 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - 4,708 - - - -
Div Payout % - - - 33.83% - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 97,930 98,497 93,297 79,806 72,060 64,111 0 -
NOSH 66,819 66,796 66,712 58,858 56,169 53,506 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 24.04% 25.17% 25.90% 22.79% 23.42% 23.48% 0.00% -
ROE 14.70% 15.37% 10.35% 17.44% 16.53% 18.95% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 89.62 90.04 55.91 103.78 90.51 96.67 0.00 -
EPS 21.55 22.66 14.48 23.65 21.20 22.70 0.00 -
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.4656 1.4746 1.3985 1.3559 1.2829 1.1982 0.00 -
Adjusted Per Share Value based on latest NOSH - 66,787
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 10.89 10.94 6.78 11.11 9.25 9.41 0.00 -
EPS 2.62 2.75 1.76 2.53 2.17 2.21 0.00 -
DPS 0.00 0.00 0.00 0.86 0.00 0.00 0.00 -
NAPS 0.1781 0.1791 0.1697 0.1451 0.131 0.1166 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 - - -
Price 0.45 0.46 0.54 0.45 0.42 0.00 0.00 -
P/RPS 0.50 0.51 0.97 0.43 0.46 0.00 0.00 -
P/EPS 2.09 2.03 3.73 1.90 1.98 0.00 0.00 -
EY 47.88 49.26 26.81 52.56 50.48 0.00 0.00 -
DY 0.00 0.00 0.00 17.78 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.39 0.33 0.33 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 29/11/04 26/08/04 26/05/04 27/02/04 28/11/03 18/09/03 - -
Price 0.48 0.47 0.47 0.50 0.42 0.36 0.00 -
P/RPS 0.54 0.52 0.84 0.48 0.46 0.37 0.00 -
P/EPS 2.23 2.07 3.25 2.11 1.98 1.59 0.00 -
EY 44.89 48.21 30.81 47.30 50.48 63.06 0.00 -
DY 0.00 0.00 0.00 16.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.34 0.37 0.33 0.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment