[COASTAL] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 113.37%
YoY- 30.09%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 67,926 36,816 4,477 20,748 16,347 0 -
PBT 19,057 9,902 934 5,442 4,719 0 -
Tax 628 -1,815 -260 -289 -758 0 -
NP 19,685 8,087 674 5,153 3,961 0 -
-
NP to SH 19,685 8,078 692 5,153 3,961 0 -
-
Tax Rate -3.30% 18.33% 27.84% 5.31% 16.06% - -
Total Cost 48,241 28,729 3,803 15,595 12,386 0 -
-
Net Worth 189,086 131,184 104,393 98,555 64,136 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 6,931 4,005 - - - - -
Div Payout % 35.21% 49.59% - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 189,086 131,184 104,393 98,555 64,136 0 -
NOSH 346,566 333,801 329,523 66,835 53,527 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 28.98% 21.97% 15.05% 24.84% 24.23% 0.00% -
ROE 10.41% 6.16% 0.66% 5.23% 6.18% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 19.60 11.03 1.36 31.04 30.54 0.00 -
EPS 5.68 2.42 0.21 7.71 7.40 0.00 -
DPS 2.00 1.20 0.00 0.00 0.00 0.00 -
NAPS 0.5456 0.393 0.3168 1.4746 1.1982 0.00 -
Adjusted Per Share Value based on latest NOSH - 66,835
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 12.36 6.70 0.81 3.77 2.97 0.00 -
EPS 3.58 1.47 0.13 0.94 0.72 0.00 -
DPS 1.26 0.73 0.00 0.00 0.00 0.00 -
NAPS 0.3439 0.2386 0.1899 0.1793 0.1167 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - - -
Price 1.88 0.34 0.34 0.46 0.00 0.00 -
P/RPS 9.59 3.08 25.03 1.48 0.00 0.00 -
P/EPS 33.10 14.05 161.90 5.97 0.00 0.00 -
EY 3.02 7.12 0.62 16.76 0.00 0.00 -
DY 1.06 3.53 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 0.87 1.07 0.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 24/08/07 24/08/06 29/08/05 26/08/04 18/09/03 - -
Price 1.78 0.44 0.38 0.47 0.36 0.00 -
P/RPS 9.08 3.99 27.97 1.51 1.18 0.00 -
P/EPS 31.34 18.18 180.95 6.10 4.86 0.00 -
EY 3.19 5.50 0.55 16.40 20.56 0.00 -
DY 1.12 2.73 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 1.12 1.20 0.32 0.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment