[COASTAL] YoY Quarter Result on 31-Dec-2003 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 74.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 59,022 15,423 20,202 22,952 0 -
PBT 12,282 1,952 3,212 5,453 0 -
Tax -91 807 -695 -464 0 -
NP 12,191 2,759 2,517 4,989 0 -
-
NP to SH 12,221 2,758 2,517 4,989 0 -
-
Tax Rate 0.74% -41.34% 21.64% 8.51% - -
Total Cost 46,831 12,664 17,685 17,963 0 -
-
Net Worth 149,431 115,570 100,881 90,556 0 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - 5,342 - -
Div Payout % - - - 107.10% - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 149,431 115,570 100,881 90,556 0 -
NOSH 334,821 332,289 335,600 66,787 0 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 20.66% 17.89% 12.46% 21.74% 0.00% -
ROE 8.18% 2.39% 2.50% 5.51% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 17.63 4.64 6.02 34.37 0.00 -
EPS 3.65 0.82 0.75 7.47 0.00 -
DPS 0.00 0.00 0.00 8.00 0.00 -
NAPS 0.4463 0.3478 0.3006 1.3559 1.0833 -19.87%
Adjusted Per Share Value based on latest NOSH - 66,787
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 10.73 2.80 3.67 4.17 0.00 -
EPS 2.22 0.50 0.46 0.91 0.00 -
DPS 0.00 0.00 0.00 0.97 0.00 -
NAPS 0.2717 0.2102 0.1835 0.1647 1.0833 -29.21%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.63 0.38 0.50 0.45 0.00 -
P/RPS 3.57 8.19 8.31 1.31 0.00 -
P/EPS 17.26 45.78 66.67 6.02 0.00 -
EY 5.79 2.18 1.50 16.60 0.00 -
DY 0.00 0.00 0.00 17.78 0.00 -
P/NAPS 1.41 1.09 1.66 0.33 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/07 24/02/06 25/02/05 27/02/04 - -
Price 1.24 0.32 0.45 0.50 0.00 -
P/RPS 7.03 6.89 7.48 1.45 0.00 -
P/EPS 33.97 38.55 60.00 6.69 0.00 -
EY 2.94 2.59 1.67 14.94 0.00 -
DY 0.00 0.00 0.00 16.00 0.00 -
P/NAPS 2.78 0.92 1.50 0.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment