[PLENITU] QoQ Quarter Result on 31-Dec-2013 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 1.22%
YoY- 195.77%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 62,337 85,662 72,703 79,050 72,472 118,915 40,261 33.80%
PBT 30,090 18,612 29,807 34,364 34,134 62,862 17,129 45.53%
Tax -8,352 -6,657 -6,663 -7,931 -8,020 -12,027 -4,903 42.58%
NP 21,738 11,955 23,144 26,433 26,114 50,835 12,226 46.71%
-
NP to SH 21,738 11,955 23,144 26,433 26,114 50,835 12,226 46.71%
-
Tax Rate 27.76% 35.77% 22.35% 23.08% 23.50% 19.13% 28.62% -
Total Cost 40,599 73,707 49,559 52,617 46,358 68,080 28,035 27.97%
-
Net Worth 995,654 986,287 966,127 944,035 931,489 911,244 863,970 9.90%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 995,654 986,287 966,127 944,035 931,489 911,244 863,970 9.90%
NOSH 268,370 271,704 269,116 269,724 269,216 270,398 271,688 -0.81%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 34.87% 13.96% 31.83% 33.44% 36.03% 42.75% 30.37% -
ROE 2.18% 1.21% 2.40% 2.80% 2.80% 5.58% 1.42% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 23.23 31.53 27.02 29.31 26.92 43.98 14.82 34.90%
EPS 8.10 4.40 8.60 9.80 9.70 18.80 4.50 47.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.71 3.63 3.59 3.50 3.46 3.37 3.18 10.81%
Adjusted Per Share Value based on latest NOSH - 269,724
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 16.34 22.45 19.06 20.72 18.99 31.17 10.55 33.82%
EPS 5.70 3.13 6.07 6.93 6.84 13.32 3.20 46.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6096 2.5851 2.5322 2.4743 2.4414 2.3884 2.2645 9.90%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 3.04 2.79 2.60 2.59 2.29 2.14 1.95 -
P/RPS 13.09 8.85 9.62 8.84 8.51 4.87 13.16 -0.35%
P/EPS 37.53 63.41 30.23 26.43 23.61 11.38 43.33 -9.12%
EY 2.66 1.58 3.31 3.78 4.24 8.79 2.31 9.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.77 0.72 0.74 0.66 0.64 0.61 21.78%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 18/11/14 28/08/14 22/05/14 27/02/14 18/11/13 28/08/13 22/05/13 -
Price 2.64 3.40 2.88 2.59 2.53 1.97 2.34 -
P/RPS 11.37 10.78 10.66 8.84 9.40 4.48 15.79 -19.64%
P/EPS 32.59 77.27 33.49 26.43 26.08 10.48 52.00 -26.74%
EY 3.07 1.29 2.99 3.78 3.83 9.54 1.92 36.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.94 0.80 0.74 0.73 0.58 0.74 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment