[PLENITU] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 36.8%
YoY- 19.85%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 66,424 62,465 72,703 40,261 30,825 78,066 74,801 -1.95%
PBT 20,679 28,092 29,807 17,129 14,216 31,134 30,638 -6.33%
Tax -6,719 -7,999 -6,663 -4,903 -4,015 -8,742 -8,924 -4.61%
NP 13,960 20,093 23,144 12,226 10,201 22,392 21,714 -7.09%
-
NP to SH 13,960 20,093 23,144 12,226 10,201 22,392 21,714 -7.09%
-
Tax Rate 32.49% 28.47% 22.35% 28.62% 28.24% 28.08% 29.13% -
Total Cost 52,464 42,372 49,559 28,035 20,624 55,674 53,087 -0.19%
-
Net Worth 1,462,014 1,031,802 966,127 863,970 821,448 763,486 696,792 13.13%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 1,462,014 1,031,802 966,127 863,970 821,448 763,486 696,792 13.13%
NOSH 381,533 271,527 269,116 271,688 268,447 269,783 135,037 18.88%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 21.02% 32.17% 31.83% 30.37% 33.09% 28.68% 29.03% -
ROE 0.95% 1.95% 2.40% 1.42% 1.24% 2.93% 3.12% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 17.45 23.01 27.02 14.82 11.48 28.94 55.39 -17.49%
EPS 3.70 7.40 8.60 4.50 3.80 8.30 16.08 -21.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.84 3.80 3.59 3.18 3.06 2.83 5.16 -4.80%
Adjusted Per Share Value based on latest NOSH - 271,688
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 17.41 16.37 19.06 10.55 8.08 20.46 19.61 -1.96%
EPS 3.66 5.27 6.07 3.20 2.67 5.87 5.69 -7.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8319 2.7044 2.5322 2.2645 2.153 2.0011 1.8263 13.13%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.78 2.31 2.60 1.95 2.04 2.07 1.48 -
P/RPS 10.20 10.04 9.62 13.16 17.77 7.15 2.67 25.00%
P/EPS 48.55 31.22 30.23 43.33 53.68 24.94 9.20 31.91%
EY 2.06 3.20 3.31 2.31 1.86 4.01 10.86 -24.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.61 0.72 0.61 0.67 0.73 0.29 7.98%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 21/05/15 22/05/14 22/05/13 16/05/12 27/05/11 27/05/10 -
Price 1.72 2.29 2.88 2.34 1.90 2.04 1.43 -
P/RPS 9.86 9.95 10.66 15.79 16.55 7.05 2.58 25.01%
P/EPS 46.91 30.95 33.49 52.00 50.00 24.58 8.89 31.91%
EY 2.13 3.23 2.99 1.92 2.00 4.07 11.24 -24.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.60 0.80 0.74 0.62 0.72 0.28 8.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment