[PLENITU] QoQ Quarter Result on 31-Mar-2014 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -12.44%
YoY- 89.3%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 67,194 62,337 85,662 72,703 79,050 72,472 118,915 -31.58%
PBT 27,269 30,090 18,612 29,807 34,364 34,134 62,862 -42.60%
Tax -6,531 -8,352 -6,657 -6,663 -7,931 -8,020 -12,027 -33.36%
NP 20,738 21,738 11,955 23,144 26,433 26,114 50,835 -44.90%
-
NP to SH 20,738 21,738 11,955 23,144 26,433 26,114 50,835 -44.90%
-
Tax Rate 23.95% 27.76% 35.77% 22.35% 23.08% 23.50% 19.13% -
Total Cost 46,456 40,599 73,707 49,559 52,617 46,358 68,080 -22.43%
-
Net Worth 1,004,581 995,654 986,287 966,127 944,035 931,489 911,244 6.69%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 1,004,581 995,654 986,287 966,127 944,035 931,489 911,244 6.69%
NOSH 269,324 268,370 271,704 269,116 269,724 269,216 270,398 -0.26%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 30.86% 34.87% 13.96% 31.83% 33.44% 36.03% 42.75% -
ROE 2.06% 2.18% 1.21% 2.40% 2.80% 2.80% 5.58% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 24.95 23.23 31.53 27.02 29.31 26.92 43.98 -31.39%
EPS 7.70 8.10 4.40 8.60 9.80 9.70 18.80 -44.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.73 3.71 3.63 3.59 3.50 3.46 3.37 6.98%
Adjusted Per Share Value based on latest NOSH - 269,116
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 17.61 16.34 22.45 19.06 20.72 18.99 31.17 -31.58%
EPS 5.44 5.70 3.13 6.07 6.93 6.84 13.32 -44.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.633 2.6096 2.5851 2.5322 2.4743 2.4414 2.3884 6.69%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 2.29 3.04 2.79 2.60 2.59 2.29 2.14 -
P/RPS 9.18 13.09 8.85 9.62 8.84 8.51 4.87 52.41%
P/EPS 29.74 37.53 63.41 30.23 26.43 23.61 11.38 89.39%
EY 3.36 2.66 1.58 3.31 3.78 4.24 8.79 -47.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.82 0.77 0.72 0.74 0.66 0.64 -3.14%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 16/02/15 18/11/14 28/08/14 22/05/14 27/02/14 18/11/13 28/08/13 -
Price 2.30 2.64 3.40 2.88 2.59 2.53 1.97 -
P/RPS 9.22 11.37 10.78 10.66 8.84 9.40 4.48 61.58%
P/EPS 29.87 32.59 77.27 33.49 26.43 26.08 10.48 100.64%
EY 3.35 3.07 1.29 2.99 3.78 3.83 9.54 -50.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.94 0.80 0.74 0.73 0.58 4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment