[PLENITU] QoQ Quarter Result on 31-Mar-2012 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
16-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -59.84%
YoY- -54.44%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 28,589 20,782 42,322 30,825 74,116 58,696 75,923 -47.69%
PBT 13,147 9,064 24,330 14,216 34,244 24,839 28,938 -40.76%
Tax -4,210 -3,270 -5,572 -4,015 -8,841 -6,855 -6,735 -26.78%
NP 8,937 5,794 18,758 10,201 25,403 17,984 22,203 -45.33%
-
NP to SH 8,937 5,794 18,758 10,201 25,403 17,984 22,203 -45.33%
-
Tax Rate 32.02% 36.08% 22.90% 28.24% 25.82% 27.60% 23.27% -
Total Cost 19,652 14,988 23,564 20,624 48,713 40,712 53,720 -48.69%
-
Net Worth 847,660 869,100 850,906 821,448 816,138 799,885 787,935 4.96%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 847,660 869,100 850,906 821,448 816,138 799,885 787,935 4.96%
NOSH 270,818 275,904 271,855 268,447 270,244 268,417 270,768 0.01%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 31.26% 27.88% 44.32% 33.09% 34.27% 30.64% 29.24% -
ROE 1.05% 0.67% 2.20% 1.24% 3.11% 2.25% 2.82% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 10.56 7.53 15.57 11.48 27.43 21.87 28.04 -47.69%
EPS 3.30 2.10 6.90 3.80 9.40 6.70 8.20 -45.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 3.15 3.13 3.06 3.02 2.98 2.91 4.95%
Adjusted Per Share Value based on latest NOSH - 268,447
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 7.49 5.45 11.09 8.08 19.43 15.38 19.90 -47.71%
EPS 2.34 1.52 4.92 2.67 6.66 4.71 5.82 -45.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2217 2.2779 2.2302 2.153 2.1391 2.0965 2.0652 4.96%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 1.83 1.84 1.86 2.04 1.95 1.80 2.09 -
P/RPS 17.34 24.43 11.95 17.77 7.11 8.23 7.45 75.17%
P/EPS 55.45 87.62 26.96 53.68 20.74 26.87 25.49 67.49%
EY 1.80 1.14 3.71 1.86 4.82 3.72 3.92 -40.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.59 0.67 0.65 0.60 0.72 -13.36%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 29/11/12 29/08/12 16/05/12 23/02/12 21/11/11 23/08/11 -
Price 1.76 1.85 1.93 1.90 2.11 1.95 1.92 -
P/RPS 16.67 24.56 12.40 16.55 7.69 8.92 6.85 80.43%
P/EPS 53.33 88.10 27.97 50.00 22.45 29.10 23.41 72.70%
EY 1.88 1.14 3.58 2.00 4.45 3.44 4.27 -41.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.62 0.62 0.70 0.65 0.66 -10.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment