[PLENITU] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
21-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -19.0%
YoY- -11.17%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 42,322 30,825 74,116 58,696 75,923 78,066 86,817 -38.08%
PBT 24,330 14,216 34,244 24,839 28,938 31,134 33,993 -20.00%
Tax -5,572 -4,015 -8,841 -6,855 -6,735 -8,742 -9,236 -28.62%
NP 18,758 10,201 25,403 17,984 22,203 22,392 24,757 -16.90%
-
NP to SH 18,758 10,201 25,403 17,984 22,203 22,392 24,757 -16.90%
-
Tax Rate 22.90% 28.24% 25.82% 27.60% 23.27% 28.08% 27.17% -
Total Cost 23,564 20,624 48,713 40,712 53,720 55,674 62,060 -47.59%
-
Net Worth 850,906 821,448 816,138 799,885 787,935 763,486 748,091 8.97%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - 8,072 -
Div Payout % - - - - - - 32.61% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 850,906 821,448 816,138 799,885 787,935 763,486 748,091 8.97%
NOSH 271,855 268,447 270,244 268,417 270,768 269,783 269,097 0.68%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 44.32% 33.09% 34.27% 30.64% 29.24% 28.68% 28.52% -
ROE 2.20% 1.24% 3.11% 2.25% 2.82% 2.93% 3.31% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 15.57 11.48 27.43 21.87 28.04 28.94 32.26 -38.49%
EPS 6.90 3.80 9.40 6.70 8.20 8.30 9.20 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 3.13 3.06 3.02 2.98 2.91 2.83 2.78 8.23%
Adjusted Per Share Value based on latest NOSH - 268,417
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 11.09 8.08 19.43 15.38 19.90 20.46 22.75 -38.08%
EPS 4.92 2.67 6.66 4.71 5.82 5.87 6.49 -16.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.12 -
NAPS 2.2302 2.153 2.1391 2.0965 2.0652 2.0011 1.9607 8.97%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.86 2.04 1.95 1.80 2.09 2.07 2.15 -
P/RPS 11.95 17.77 7.11 8.23 7.45 7.15 6.66 47.71%
P/EPS 26.96 53.68 20.74 26.87 25.49 24.94 23.37 10.00%
EY 3.71 1.86 4.82 3.72 3.92 4.01 4.28 -9.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.40 -
P/NAPS 0.59 0.67 0.65 0.60 0.72 0.73 0.77 -16.27%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 16/05/12 23/02/12 21/11/11 23/08/11 27/05/11 23/02/11 -
Price 1.93 1.90 2.11 1.95 1.92 2.04 2.20 -
P/RPS 12.40 16.55 7.69 8.92 6.85 7.05 6.82 49.02%
P/EPS 27.97 50.00 22.45 29.10 23.41 24.58 23.91 11.03%
EY 3.58 2.00 4.45 3.44 4.27 4.07 4.18 -9.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.36 -
P/NAPS 0.62 0.62 0.70 0.65 0.66 0.72 0.79 -14.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment