[PLENITU] YoY Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
16-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -17.66%
YoY- -20.49%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 255,994 298,966 119,509 218,182 322,617 322,836 288,093 -1.94%
PBT 113,934 131,073 52,453 97,732 123,872 103,598 102,194 1.82%
Tax -30,509 -30,152 -16,510 -26,281 -34,012 -28,144 -29,958 0.30%
NP 83,425 100,921 35,942 71,450 89,860 75,454 72,236 2.42%
-
NP to SH 83,425 100,921 35,942 71,450 89,860 75,454 72,236 2.42%
-
Tax Rate 26.78% 23.00% 31.48% 26.89% 27.46% 27.17% 29.31% -
Total Cost 172,569 198,045 83,566 146,732 232,757 247,381 215,857 -3.65%
-
Net Worth 1,024,837 970,466 857,232 828,178 762,911 696,587 629,117 8.46%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - 10,783 - - -
Div Payout % - - - - 12.00% - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 1,024,837 970,466 857,232 828,178 762,911 696,587 629,117 8.46%
NOSH 269,693 270,325 269,570 270,646 269,580 134,997 135,003 12.21%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 32.59% 33.76% 30.08% 32.75% 27.85% 23.37% 25.07% -
ROE 8.14% 10.40% 4.19% 8.63% 11.78% 10.83% 11.48% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 94.92 110.60 44.33 80.62 119.67 239.14 213.40 -12.62%
EPS 30.93 37.33 13.33 26.40 33.33 55.89 53.51 -8.72%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 3.80 3.59 3.18 3.06 2.83 5.16 4.66 -3.34%
Adjusted Per Share Value based on latest NOSH - 268,447
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 67.10 78.36 31.32 57.19 84.56 84.62 75.51 -1.94%
EPS 21.87 26.45 9.42 18.73 23.55 19.78 18.93 2.43%
DPS 0.00 0.00 0.00 0.00 2.83 0.00 0.00 -
NAPS 2.6861 2.5436 2.2468 2.1707 1.9996 1.8258 1.6489 8.46%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.31 2.60 1.95 2.04 2.07 1.48 0.88 -
P/RPS 2.43 2.35 4.40 2.53 1.73 0.62 0.41 34.50%
P/EPS 7.47 6.96 14.63 7.73 6.21 2.65 1.64 28.73%
EY 13.39 14.36 6.84 12.94 16.10 37.77 60.80 -22.28%
DY 0.00 0.00 0.00 0.00 1.93 0.00 0.00 -
P/NAPS 0.61 0.72 0.61 0.67 0.73 0.29 0.19 21.44%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 21/05/15 22/05/14 22/05/13 16/05/12 27/05/11 27/05/10 29/05/09 -
Price 2.29 2.88 2.34 1.90 2.04 1.43 1.12 -
P/RPS 2.41 2.60 5.28 2.36 1.70 0.60 0.52 29.10%
P/EPS 7.40 7.71 17.55 7.20 6.12 2.56 2.09 23.44%
EY 13.51 12.96 5.70 13.89 16.34 39.09 47.77 -18.97%
DY 0.00 0.00 0.00 0.00 1.96 0.00 0.00 -
P/NAPS 0.60 0.80 0.74 0.62 0.72 0.28 0.24 16.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment