[PLENITU] YoY Cumulative Quarter Result on 31-Mar-2014 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 44.04%
YoY- 180.78%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 163,581 171,838 191,996 224,225 89,632 163,637 241,963 -6.31%
PBT 44,081 50,786 85,451 98,305 39,340 73,299 92,904 -11.67%
Tax -13,749 -16,609 -22,882 -22,614 -12,383 -19,711 -25,509 -9.77%
NP 30,332 34,177 62,569 75,691 26,957 53,588 67,395 -12.44%
-
NP to SH 30,332 34,180 62,569 75,691 26,957 53,588 67,395 -12.44%
-
Tax Rate 31.19% 32.70% 26.78% 23.00% 31.48% 26.89% 27.46% -
Total Cost 133,249 137,661 129,427 148,534 62,675 110,049 174,568 -4.39%
-
Net Worth 1,491,797 1,462,014 1,024,837 970,466 857,232 828,178 762,911 11.81%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - 8,087 -
Div Payout % - - - - - - 12.00% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 1,491,797 1,462,014 1,024,837 970,466 857,232 828,178 762,911 11.81%
NOSH 381,533 381,533 269,693 270,325 269,570 270,646 269,580 5.95%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 18.54% 19.89% 32.59% 33.76% 30.08% 32.75% 27.85% -
ROE 2.03% 2.34% 6.11% 7.80% 3.14% 6.47% 8.83% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 42.87 45.13 71.19 82.95 33.25 60.46 89.76 -11.57%
EPS 8.00 9.00 23.20 28.00 10.00 19.80 25.00 -17.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 3.91 3.84 3.80 3.59 3.18 3.06 2.83 5.53%
Adjusted Per Share Value based on latest NOSH - 269,116
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 42.87 45.04 50.32 58.77 23.49 42.89 63.42 -6.31%
EPS 8.00 8.96 16.40 19.84 7.07 14.05 17.66 -12.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.12 -
NAPS 3.91 3.8319 2.6861 2.5436 2.2468 2.1707 1.9996 11.81%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.65 1.78 2.31 2.60 1.95 2.04 2.07 -
P/RPS 3.85 3.94 3.24 3.13 5.86 3.37 2.31 8.87%
P/EPS 20.75 19.83 9.96 9.29 19.50 10.30 8.28 16.52%
EY 4.82 5.04 10.04 10.77 5.13 9.71 12.08 -14.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.45 -
P/NAPS 0.42 0.46 0.61 0.72 0.61 0.67 0.73 -8.79%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/17 25/05/16 21/05/15 22/05/14 22/05/13 16/05/12 27/05/11 -
Price 1.68 1.72 2.29 2.88 2.34 1.90 2.04 -
P/RPS 3.92 3.81 3.22 3.47 7.04 3.14 2.27 9.52%
P/EPS 21.13 19.16 9.87 10.29 23.40 9.60 8.16 17.16%
EY 4.73 5.22 10.13 9.72 4.27 10.42 12.25 -14.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.47 -
P/NAPS 0.43 0.45 0.60 0.80 0.74 0.62 0.72 -8.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment