[POHKONG] QoQ Quarter Result on 31-Jul-2014 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
22-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jul-2014 [#4]
Profit Trend
QoQ- -27.27%
YoY- -65.54%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 210,348 216,454 193,953 208,633 183,121 226,914 180,125 10.92%
PBT 11,320 10,090 4,571 8,064 5,635 1,617 6,253 48.69%
Tax -3,392 -2,384 -1,484 -5,064 -1,510 -325 -1,608 64.70%
NP 7,928 7,706 3,087 3,000 4,125 1,292 4,645 42.95%
-
NP to SH 7,928 7,706 3,087 3,000 4,125 1,292 4,645 42.95%
-
Tax Rate 29.96% 23.63% 32.47% 62.80% 26.80% 20.10% 25.72% -
Total Cost 202,420 208,748 190,866 205,633 178,996 225,622 175,480 10.01%
-
Net Worth 463,697 455,490 451,387 447,283 447,283 443,180 447,283 2.43%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - 4,103 - - - -
Div Payout % - - - 136.78% - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 463,697 455,490 451,387 447,283 447,283 443,180 447,283 2.43%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 3.77% 3.56% 1.59% 1.44% 2.25% 0.57% 2.58% -
ROE 1.71% 1.69% 0.68% 0.67% 0.92% 0.29% 1.04% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 51.26 52.75 47.27 50.84 44.63 55.30 43.90 10.91%
EPS 1.93 1.88 0.75 0.73 1.01 0.31 1.13 43.02%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.13 1.11 1.10 1.09 1.09 1.08 1.09 2.43%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 51.25 52.74 47.26 50.84 44.62 55.29 43.89 10.91%
EPS 1.93 1.88 0.75 0.73 1.01 0.31 1.13 43.02%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.1299 1.1099 1.0999 1.0899 1.0899 1.0799 1.0899 2.43%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.52 0.445 0.44 0.48 0.475 0.48 0.475 -
P/RPS 1.01 0.84 0.93 0.94 1.06 0.87 1.08 -4.38%
P/EPS 26.92 23.70 58.49 65.66 47.25 152.45 41.96 -25.67%
EY 3.72 4.22 1.71 1.52 2.12 0.66 2.38 34.79%
DY 0.00 0.00 0.00 2.08 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.40 0.44 0.44 0.44 0.44 3.01%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 10/06/15 25/03/15 15/12/14 22/09/14 10/06/14 26/03/14 19/12/13 -
Price 0.47 0.43 0.385 0.47 0.465 0.485 0.465 -
P/RPS 0.92 0.82 0.81 0.92 1.04 0.88 1.06 -9.03%
P/EPS 24.33 22.90 51.18 64.29 46.26 154.04 41.08 -29.54%
EY 4.11 4.37 1.95 1.56 2.16 0.65 2.43 42.09%
DY 0.00 0.00 0.00 2.13 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.35 0.43 0.43 0.45 0.43 -1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment