[POHKONG] QoQ Annualized Quarter Result on 31-Jul-2014 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
22-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jul-2014 [#4]
Profit Trend
QoQ- -0.79%
YoY- -60.82%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 827,673 820,814 775,812 798,397 786,880 814,078 720,500 9.71%
PBT 34,641 29,322 18,284 21,867 18,006 15,740 25,012 24.32%
Tax -9,680 -7,736 -5,936 -8,557 -4,590 -3,866 -6,432 31.42%
NP 24,961 21,586 12,348 13,310 13,416 11,874 18,580 21.81%
-
NP to SH 24,961 21,586 12,348 13,310 13,416 11,874 18,580 21.81%
-
Tax Rate 27.94% 26.38% 32.47% 39.13% 25.49% 24.56% 25.72% -
Total Cost 802,712 799,228 763,464 785,087 773,464 802,204 701,920 9.38%
-
Net Worth 463,697 455,490 451,387 447,722 447,283 443,180 447,283 2.43%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - 41 - - - -
Div Payout % - - - 0.31% - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 463,697 455,490 451,387 447,722 447,283 443,180 447,283 2.43%
NOSH 410,352 410,352 410,352 410,754 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 3.02% 2.63% 1.59% 1.67% 1.70% 1.46% 2.58% -
ROE 5.38% 4.74% 2.74% 2.97% 3.00% 2.68% 4.15% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 201.70 200.03 189.06 194.37 191.76 198.39 175.58 9.71%
EPS 6.08 5.26 3.00 3.24 3.27 2.90 4.52 21.92%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.13 1.11 1.10 1.09 1.09 1.08 1.09 2.43%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 201.70 200.03 189.06 194.56 191.76 198.39 175.58 9.71%
EPS 6.08 5.26 3.00 3.24 3.27 2.90 4.52 21.92%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.13 1.11 1.10 1.0911 1.09 1.08 1.09 2.43%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.52 0.445 0.44 0.48 0.475 0.48 0.475 -
P/RPS 0.26 0.22 0.23 0.25 0.25 0.24 0.27 -2.49%
P/EPS 8.55 8.46 14.62 14.81 14.53 16.59 10.49 -12.77%
EY 11.70 11.82 6.84 6.75 6.88 6.03 9.53 14.69%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.40 0.44 0.44 0.44 0.44 3.01%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 10/06/15 25/03/15 15/12/14 22/09/14 10/06/14 26/03/14 19/12/13 -
Price 0.47 0.43 0.385 0.47 0.465 0.485 0.465 -
P/RPS 0.23 0.21 0.20 0.24 0.24 0.24 0.26 -7.86%
P/EPS 7.73 8.17 12.79 14.50 14.22 16.76 10.27 -17.29%
EY 12.94 12.23 7.82 6.89 7.03 5.97 9.74 20.91%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.35 0.43 0.43 0.45 0.43 -1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment