[POHKONG] QoQ Quarter Result on 31-Oct-2015 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
16-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Oct-2015 [#1]
Profit Trend
QoQ- 106.66%
YoY- -89.12%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 198,350 202,517 203,369 172,297 184,959 210,348 216,454 -5.66%
PBT 5,526 9,012 2,488 487 -2,007 11,320 10,090 -33.08%
Tax -2,683 -2,927 -718 -151 -3,038 -3,392 -2,384 8.20%
NP 2,843 6,085 1,770 336 -5,045 7,928 7,706 -48.59%
-
NP to SH 2,843 6,085 1,770 336 -5,045 7,928 7,706 -48.59%
-
Tax Rate 48.55% 32.48% 28.86% 31.01% - 29.96% 23.63% -
Total Cost 195,507 196,432 201,599 171,961 190,004 202,420 208,748 -4.27%
-
Net Worth 467,801 463,697 455,490 459,594 459,594 463,697 455,490 1.79%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div 41 - - - 41 - - -
Div Payout % 1.44% - - - 0.00% - - -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 467,801 463,697 455,490 459,594 459,594 463,697 455,490 1.79%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin 1.43% 3.00% 0.87% 0.20% -2.73% 3.77% 3.56% -
ROE 0.61% 1.31% 0.39% 0.07% -1.10% 1.71% 1.69% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 48.34 49.35 49.56 41.99 45.07 51.26 52.75 -5.65%
EPS 0.69 1.48 0.43 0.08 -1.23 1.93 1.88 -48.76%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.14 1.13 1.11 1.12 1.12 1.13 1.11 1.79%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 48.34 49.35 49.56 41.99 45.07 51.26 52.75 -5.65%
EPS 0.69 1.48 0.43 0.08 -1.23 1.93 1.88 -48.76%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.14 1.13 1.11 1.12 1.12 1.13 1.11 1.79%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.50 0.505 0.50 0.46 0.47 0.52 0.445 -
P/RPS 1.03 1.02 1.01 1.10 1.04 1.01 0.84 14.57%
P/EPS 72.17 34.06 115.92 561.79 -38.23 26.92 23.70 110.23%
EY 1.39 2.94 0.86 0.18 -2.62 3.72 4.22 -52.33%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.44 0.45 0.45 0.41 0.42 0.46 0.40 6.56%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 28/09/16 17/06/16 23/03/16 16/12/15 28/09/15 10/06/15 25/03/15 -
Price 0.48 0.50 0.53 0.56 0.44 0.47 0.43 -
P/RPS 0.99 1.01 1.07 1.33 0.98 0.92 0.82 13.39%
P/EPS 69.28 33.72 122.87 683.92 -35.79 24.33 22.90 109.31%
EY 1.44 2.97 0.81 0.15 -2.79 4.11 4.37 -52.32%
DY 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.42 0.44 0.48 0.50 0.39 0.42 0.39 5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment