[POHKONG] QoQ Quarter Result on 31-Jul-2016 [#4]

Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- -53.28%
YoY- 156.35%
Quarter Report
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 205,227 226,315 185,471 198,350 202,517 203,369 172,297 12.37%
PBT 11,889 8,445 2,430 5,526 9,012 2,488 487 743.18%
Tax -4,488 -2,373 -660 -2,683 -2,927 -718 -151 861.49%
NP 7,401 6,072 1,770 2,843 6,085 1,770 336 687.26%
-
NP to SH 7,401 6,072 1,770 2,843 6,085 1,770 336 687.26%
-
Tax Rate 37.75% 28.10% 27.16% 48.55% 32.48% 28.86% 31.01% -
Total Cost 197,826 220,243 183,701 195,507 196,432 201,599 171,961 9.80%
-
Net Worth 476,008 467,801 467,801 467,801 463,697 455,490 459,594 2.36%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - 41 - - - -
Div Payout % - - - 1.44% - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 476,008 467,801 467,801 467,801 463,697 455,490 459,594 2.36%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 3.61% 2.68% 0.95% 1.43% 3.00% 0.87% 0.20% -
ROE 1.55% 1.30% 0.38% 0.61% 1.31% 0.39% 0.07% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 50.01 55.15 45.20 48.34 49.35 49.56 41.99 12.37%
EPS 1.80 1.48 0.43 0.69 1.48 0.43 0.08 698.50%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.16 1.14 1.14 1.14 1.13 1.11 1.12 2.36%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 50.01 55.14 45.19 48.33 49.35 49.55 41.98 12.38%
EPS 1.80 1.48 0.43 0.69 1.48 0.43 0.08 698.50%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.1599 1.1399 1.1399 1.1399 1.1299 1.1099 1.1199 2.36%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.51 0.505 0.48 0.50 0.505 0.50 0.46 -
P/RPS 1.02 0.92 1.06 1.03 1.02 1.01 1.10 -4.91%
P/EPS 28.28 34.13 111.28 72.17 34.06 115.92 561.79 -86.39%
EY 3.54 2.93 0.90 1.39 2.94 0.86 0.18 629.92%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.42 0.44 0.45 0.45 0.41 4.82%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 29/06/17 16/03/17 08/12/16 28/09/16 17/06/16 23/03/16 16/12/15 -
Price 0.49 0.47 0.465 0.48 0.50 0.53 0.56 -
P/RPS 0.98 0.85 1.03 0.99 1.01 1.07 1.33 -18.43%
P/EPS 27.17 31.76 107.80 69.28 33.72 122.87 683.92 -88.38%
EY 3.68 3.15 0.93 1.44 2.97 0.81 0.15 745.96%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.41 0.42 0.44 0.48 0.50 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment