[ANNUM] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -38.16%
YoY- -84.79%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 8,250 36,548 90,935 83,219 84,607 66,373 97,320 -80.78%
PBT -94,142 -2,438 2,644 4,104 7,073 11,531 13,084 -
Tax -185 545 150 150 -245 150 195 -
NP -94,327 -1,893 2,794 4,254 6,828 11,681 13,279 -
-
NP to SH -94,329 -1,907 2,801 4,255 6,881 11,548 13,280 -
-
Tax Rate - - -5.67% -3.65% 3.46% -1.30% -1.49% -
Total Cost 102,577 38,441 88,141 78,965 77,779 54,692 84,041 14.25%
-
Net Worth 166,073 270,746 155,025 155,025 155,025 119,945 110,250 31.50%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 166,073 270,746 155,025 155,025 155,025 119,945 110,250 31.50%
NOSH 227,500 227,500 97,500 97,500 97,500 97,500 75,000 109.97%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -1,143.36% -5.18% 3.07% 5.11% 8.07% 17.60% 13.64% -
ROE -56.80% -0.70% 1.81% 2.74% 4.44% 9.63% 12.05% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.63 23.76 93.27 85.35 86.78 85.22 129.76 -90.84%
EPS -41.46 -1.24 2.87 4.36 7.06 14.83 17.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 1.76 1.59 1.59 1.59 1.54 1.47 -37.37%
Adjusted Per Share Value based on latest NOSH - 97,500
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.63 16.07 39.97 36.58 37.19 29.17 42.78 -80.77%
EPS -41.46 -0.84 1.23 1.87 3.02 5.08 5.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 1.1901 0.6814 0.6814 0.6814 0.5272 0.4846 31.50%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.18 0.20 0.32 0.32 0.40 0.675 0.74 -
P/RPS 4.96 0.84 0.34 0.37 0.46 0.79 0.57 324.74%
P/EPS -0.43 -16.13 11.14 7.33 5.67 4.55 4.18 -
EY -230.35 -6.20 8.98 13.64 17.64 21.97 23.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.11 0.20 0.20 0.25 0.44 0.50 -37.08%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 25/05/23 24/02/23 25/11/22 18/08/22 19/05/22 22/02/22 -
Price 0.17 0.19 0.245 0.32 0.405 0.46 0.83 -
P/RPS 4.69 0.80 0.26 0.37 0.47 0.54 0.64 278.65%
P/EPS -0.41 -15.33 8.53 7.33 5.74 3.10 4.69 -
EY -243.90 -6.52 11.73 13.64 17.43 32.23 21.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.11 0.15 0.20 0.25 0.30 0.56 -44.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment