[MYCRON] QoQ Quarter Result on 30-Jun-2008 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 297.55%
YoY- 1273.4%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 66,725 98,831 136,000 123,891 107,617 94,754 79,825 -11.25%
PBT -28,226 -22,951 3,530 3,929 6,704 3,295 2,769 -
Tax 5,334 4,125 -366 16,823 -1,484 -948 -830 -
NP -22,892 -18,826 3,164 20,752 5,220 2,347 1,939 -
-
NP to SH -22,892 -18,826 3,164 20,752 5,220 2,347 1,939 -
-
Tax Rate - - 10.37% -428.18% 22.14% 28.77% 29.97% -
Total Cost 89,617 117,657 132,836 103,139 102,397 92,407 77,886 9.79%
-
Net Worth 234,468 257,694 278,861 275,738 255,636 249,032 249,556 -4.06%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 4,476 - - - -
Div Payout % - - - 21.57% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 234,468 257,694 278,861 275,738 255,636 249,032 249,556 -4.06%
NOSH 178,983 178,954 178,757 179,050 178,767 179,160 179,537 -0.20%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -34.31% -19.05% 2.33% 16.75% 4.85% 2.48% 2.43% -
ROE -9.76% -7.31% 1.13% 7.53% 2.04% 0.94% 0.78% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 37.28 55.23 76.08 69.19 60.20 52.89 44.46 -11.06%
EPS -12.79 -10.52 1.77 11.59 2.92 1.31 1.08 -
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.31 1.44 1.56 1.54 1.43 1.39 1.39 -3.87%
Adjusted Per Share Value based on latest NOSH - 179,050
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 20.40 30.22 41.58 37.88 32.90 28.97 24.41 -11.26%
EPS -7.00 -5.76 0.97 6.35 1.60 0.72 0.59 -
DPS 0.00 0.00 0.00 1.37 0.00 0.00 0.00 -
NAPS 0.7169 0.7879 0.8526 0.8431 0.7816 0.7614 0.763 -4.06%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.34 0.34 0.50 0.57 0.72 0.79 0.82 -
P/RPS 0.91 0.62 0.66 0.82 1.20 1.49 1.84 -37.43%
P/EPS -2.66 -3.23 28.25 4.92 24.66 60.31 75.93 -
EY -37.62 -30.94 3.54 20.33 4.06 1.66 1.32 -
DY 0.00 0.00 0.00 4.39 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.32 0.37 0.50 0.57 0.59 -42.06%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 20/05/09 23/02/09 24/11/08 26/08/08 27/05/08 29/02/08 30/11/07 -
Price 0.46 0.36 0.37 0.56 0.69 0.70 0.79 -
P/RPS 1.23 0.65 0.49 0.81 1.15 1.32 1.78 -21.82%
P/EPS -3.60 -3.42 20.90 4.83 23.63 53.44 73.15 -
EY -27.80 -29.22 4.78 20.70 4.23 1.87 1.37 -
DY 0.00 0.00 0.00 4.46 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.24 0.36 0.48 0.50 0.57 -27.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment