[MYCRON] QoQ Quarter Result on 31-Dec-2008 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -695.01%
YoY- -902.13%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 84,980 81,727 66,725 98,831 136,000 123,891 107,617 -14.55%
PBT -3,734 -2,010 -28,226 -22,951 3,530 3,929 6,704 -
Tax 871 2,209 5,334 4,125 -366 16,823 -1,484 -
NP -2,863 199 -22,892 -18,826 3,164 20,752 5,220 -
-
NP to SH -2,863 199 -22,892 -18,826 3,164 20,752 5,220 -
-
Tax Rate - - - - 10.37% -428.18% 22.14% -
Total Cost 87,843 81,528 89,617 117,657 132,836 103,139 102,397 -9.70%
-
Net Worth 230,829 232,171 234,468 257,694 278,861 275,738 255,636 -6.57%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - 4,476 - -
Div Payout % - - - - - 21.57% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 230,829 232,171 234,468 257,694 278,861 275,738 255,636 -6.57%
NOSH 178,937 178,593 178,983 178,954 178,757 179,050 178,767 0.06%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -3.37% 0.24% -34.31% -19.05% 2.33% 16.75% 4.85% -
ROE -1.24% 0.09% -9.76% -7.31% 1.13% 7.53% 2.04% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 47.49 45.76 37.28 55.23 76.08 69.19 60.20 -14.61%
EPS -1.60 0.11 -12.79 -10.52 1.77 11.59 2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.29 1.30 1.31 1.44 1.56 1.54 1.43 -6.63%
Adjusted Per Share Value based on latest NOSH - 178,954
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 25.81 24.82 20.26 30.01 41.30 37.63 32.68 -14.54%
EPS -0.87 0.06 -6.95 -5.72 0.96 6.30 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 1.36 0.00 -
NAPS 0.701 0.7051 0.7121 0.7826 0.8469 0.8374 0.7764 -6.57%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.51 0.50 0.34 0.34 0.50 0.57 0.72 -
P/RPS 1.07 1.09 0.91 0.62 0.66 0.82 1.20 -7.35%
P/EPS -31.88 448.73 -2.66 -3.23 28.25 4.92 24.66 -
EY -3.14 0.22 -37.62 -30.94 3.54 20.33 4.06 -
DY 0.00 0.00 0.00 0.00 0.00 4.39 0.00 -
P/NAPS 0.40 0.38 0.26 0.24 0.32 0.37 0.50 -13.81%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 27/08/09 20/05/09 23/02/09 24/11/08 26/08/08 27/05/08 -
Price 0.50 0.50 0.46 0.36 0.37 0.56 0.69 -
P/RPS 1.05 1.09 1.23 0.65 0.49 0.81 1.15 -5.87%
P/EPS -31.25 448.73 -3.60 -3.42 20.90 4.83 23.63 -
EY -3.20 0.22 -27.80 -29.22 4.78 20.70 4.23 -
DY 0.00 0.00 0.00 0.00 0.00 4.46 0.00 -
P/NAPS 0.39 0.38 0.35 0.25 0.24 0.36 0.48 -12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment